XML 70 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
DETAIL OF CERTAIN BALANCE SHEET INFORMATION
12 Months Ended
Dec. 31, 2015
DETAIL OF CERTAIN BALANCE SHEET INFORMATION

NOTE 10 DETAIL OF CERTAIN BALANCE SHEET INFORMATION

The following tables contain additional detail related to certain balance sheet captions:

December 31,
20152014
Other current assets:
Prepaid taxes$83.3$65.4
Prepaid expenses66.959.9
Other 29.447.2
Total other current assets$179.6$172.5
December 31,
20152014
Other assets:
Investments in joint ventures$28.7$21.6
Deposits for real-estate leases11.411.3
Indemnification assets related to acquisitions19.223.5
Fixed maturity, open-ended mutual funds, and fixed deposits55.048.0
Other46.541.5
Total other assets$160.8$145.9
December 31,
20152014
Accounts payable and accrued liabilities:
Salaries and benefits$83.8$86.5
Incentive compensation137.2155.2
Profit sharing contribution-9.3
Customer credits, advanced payments and advanced billings24.617.0
Self-insurance reserves19.721.5
Dividends78.275.0
Professional service fees54.547.0
Interest accrued on debt59.445.0
Accounts payable22.219.4
Income taxes (see Note 14)11.516.1
Pension and other retirement employee benefits (see Note 12)5.45.1
Other70.160.5
Total accounts payable and accrued liabilities$566.6$557.6
December 31,
20152014
Other liabilities:
Pension and other retirement employee benefits (see Note 12)$228.3$244.8
Deferred rent-non-current portion98.4104.2
Interest accrued on UTPs27.920.8
Legacy and other tax matters1.78.6
Other60.952.5
Total other liabilities$417.2$430.9

Changes in the Company’s self-insurance reserves for claims insured by the Company’s wholly-owned insurance subsidiary, which primarily relate to legal defense costs for claims from prior years, are as follows:

Year Ended December 31,
201520142013
Balance January 1,$21.5$27.6$55.8
Accruals (reversals), net22.25.8(0.9)
Payments(24.0)(11.9)(27.3)
Balance December 31,$19.7$21.5$27.6

Redeemable Noncontrolling Interest:

In connection with the acquisition of Copal, the Company and the non-controlling shareholders entered into a put/call option agreement whereby the Company had the option to purchase from the non-controlling shareholders and the non-controlling shareholders had the option to sell to the Company the remaining 33% ownership interest of Copal Partners Limited based on a strike price to be calculated on pre-determined formulas using a combination of revenue and EBITDA multiples when exercised. The value of the estimated put/call option strike price on the date of acquisition was based on a Monte Carlo simulation model. This model contemplated multiple scenarios which simulated certain of Copal’s revenue, EBITDA margins and equity values to estimate the present value of the expected strike price of the option. In connection with the acquisition of Amba in December 2013, which was combined with Copal to form the Copal Amba operating segment and reporting unit, the aforementioned revenue and EBITDA multiples set forth in the put/call option agreement were modified to include the results of Amba. The option was subject to a minimum exercise price of $46 million. There was no limit as to the maximum amount of the strike price on the put/call option.

In the fourth quarter of 2014, the Company exercised its call option to acquire the remaining interest of Copal Amba.

The following table shows changes in the redeemable noncontrolling interest related to the acquisition of Copal Amba:

Year Ended December 31,
20142013
Redeemable Noncontrolling Interest
Balance January 1,$80.0$72.3
Net earnings9.35.8
Dividends(4.9)(6.0)
Redemption of noncontrolling interest(183.8)-
Adjustment to redemption value (1)99.47.9
Balance December 31,$-$80.0
(1) The adjustment to the redemption value in the year ended December 31, 2014 reflects the aforementioned revisions to the revenue and EBITDA multiples pursuant to the amendment of the put/call agreement which occurred contemporaneously with the acquisition of Amba coupled with growth in the Copal Amba reporting unit. These adjustments were recorded with a corresponding reduction to capital surplus.