XML 65 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE
12 Months Ended
Dec. 31, 2015
FAIR VALUE

NOTE 9 FAIR VALUE

The table below presents information about items, which are carried at fair value on a recurring basis at December 31, 2015 and 2014:

Fair Value Measurement as of December 31, 2015
DescriptionBalanceLevel 1Level 2Level 3
Assets:
Derivatives (a)$12.6$-$12.6$-
Money market mutual funds188.3188.3--
Fixed maturity and open ended mutual funds (b)31.931.9--
Total$232.8$220.2$12.6$-
Liabilities:
Derivatives (a)$12.4$-$12.4$-
Total$12.4$-$12.4$-
Fair Value Measurement as of December 31, 2014
DescriptionBalanceLevel 1Level 2Level 3
Assets:
Derivatives (a)$41.8$-$41.8$-
Money market mutual funds 149.7149.7--
Fixed maturity and open ended mutual funds (b)48.048.0--
Total$239.5$197.7$41.8$-
Liabilities:
Derivatives (a)$2.1$-$2.1$-
Contingent consideration arising from acquisitions (c)2.1--2.1
Total$4.2$-$2.1$2.1
(a) Represents FX forwards on certain assets and liabilities and on net investments in certain foreign subsidiaries as well as interest rate swaps and cross-currency swaps as more fully described in Note 5 to the financial statements.
(b) Consists of investments in fixed maturity mutual funds and open-ended mutual funds.
(c) Represents contingent consideration liabilities pursuant to the agreements for the CSI acquisition.

The following table summarizes the changes in the fair value of the Company’s Level 3 liabilities:

Changes in Contingent Consideration for Years Ended December 31,
201520142013
Balance as of January 1$2.1$17.5$9.0
Contingent consideration assumed in acquisition of Amba--4.3
Contingent consideration payments (1.9)(16.5)(2.5)
Losses included in earnings-1.36.9
Foreign currency translation adjustments(0.2)(0.2)(0.2)
Balance as of December 31$-$2.1$17.5

The losses in 2014 and 2013 included in earnings in the table above were recorded within SG&A expenses in the Company’s consolidated statements of operations and related to contingent consideration obligations related to the Copal Amba acquisition which were settled in 2014.

The following are descriptions of the methodologies utilized by the Company to estimate the fair value of its derivative contracts, fixed maturity plans, money market mutual funds, and contingent consideration obligations:

Derivatives:

In determining the fair value of the derivative contracts in the table above, the Company utilizes industry standard valuation models. Where applicable, these models project future cash flows and discount the future amounts to a present value using spot rates, forward points, currency volatilities, interest rates as well as the risk of non-performance of the Company and the counterparties with whom it has derivative contracts. The Company established strict counterparty credit guidelines and only enters into transactions with financial institutions that adhere to these guidelines. Accordingly, the risk of counterparty default is deemed to be minimal.

Fixed maturity and open ended mutual funds:

The fixed maturity mutual funds and open ended mutual funds primarily represent exchange traded funds in India and are classified as securities available-for-sale. Accordingly, any unrealized gains and losses are recognized through OCI until the instruments mature or are sold.

Money market mutual funds:

The money market mutual funds represent publicly traded funds with a stable $1 net asset value.

Contingent Consideration:

During the third quarter of 2015, the Company settled a contingent consideration obligation of 2.5 million Canadian dollars related to the acquisition of CSI that was based on certain non-financial metrics set forth in the acquisition agreement. Prior to the settlement of this obligation, the Company utilized a discounted cash flow methodology to value this obligation. These obligations were measured using Level 3 inputs as defined in the ASC.

For certain of the contingent consideration obligations relating to the acquisition of Copal, a portion of the contingent cash payments were based on revenue and EBITDA growth for certain of the Copal entities. This growth was calculated by comparing revenue and EBITDA in the year immediately prior to the exercise of the put/call option to acquire the remaining 33% ownership interest of Copal Partners Limited, to revenue and EBITDA in Copal’s fiscal year ended March 31, 2011. Payments of $12.2 million under this arrangement were made in the fourth quarter of 2014 pursuant to the Company exercising its call option to acquire the remaining shares of Copal Amba. The Company had utilized discounted cash flow methodologies to value these obligations prior to their settlement in 2014. The expected future cash flows for these obligations were discounted using a risk-free interest rate plus a credit spread based on the option adjusted spread of the Company’s publicly traded debt as of the valuation date plus sovereign and size risk premiums. The most significant unobservable input involved in the measurement of these obligations were the projected future financial results of the applicable Copal Amba entities. Other contingent cash payments were based on the achievement of revenue targets for Copal’s fiscal year ended March 31, 2013 and a $2.5 million payment was made in 2013.

For the contingent consideration obligations relating to the acquisition of Amba, the payment was based on the acquired entity achieving a revenue target for its fiscal year ended March 31, 2014 which was met resulting in a $4.3 million payment in 2014.