XML 84 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
OTHER BALANCE SHEET INFORMATION
9 Months Ended
Sep. 30, 2014
OTHER BALANCE SHEET INFORMATION

NOTE 10. OTHER BALANCE SHEET AND STATEMENT OF OPERATIONS INFORMATION

The following tables contain additional detail related to certain balance sheet captions:

September 30,December 31,
20142013
Other current assets:
Prepaid taxes$ 108.2$ 40.0
Prepaid expenses 46.1 48.1
Other 42.9 26.3
Total other current assets$ 197.2$ 114.4
September 30,December 31,
20142013
Other assets:
Investments in joint ventures$ 20.0$ 37.5
Deposits for real-estate leases 11.8 10.3
Indemnification assets related to acquisitions 25.7 27.0
Fixed maturity and open ended mutual funds 43.4 -
Other 41.3 37.3
Total other assets$ 142.2$ 112.1
September 30,December 31,
20142013
Accounts payable and accrued liabilities:
Salaries and benefits$ 70.5$ 77.1
Incentive compensation 114.4 135.9
Profit sharing contribution 2.3 -
Customer credits, advanced payments and advanced billings 19.9 21.7
Self-insurance reserves for wholly-owned insurance subsidiary 19.1 27.6
Dividends 4.9 65.5
Professional service fees 47.7 32.9
Interest accrued on debt 14.8 36.3
Accounts payable 17.6 16.4
Income taxes 22.1 47.5
Pension and other retirement employee benefits 7.1 7.0
Other 79.8 71.0
Total accounts payable and accrued liabilities$ 420.2$ 538.9
September 30,December 31,
20142013
Other liabilities:
Pension and other retirement employee benefits$ 166.1$ 164.0
Deferred rent-non-current portion 106.2 106.3
Interest accrued on UTPs 18.1 18.0
Legacy and other tax matters 8.6 15.4
Other 49.0 56.5
Total other liabilities$ 348.0$ 360.2

Redeemable Noncontrolling Interest:

In connection with the acquisition of Copal, the Company and the non-controlling shareholders entered into a put/call option agreement whereby the Company has the option to purchase from the non-controlling shareholders and the non-controlling shareholders have the option to sell to the Company the remaining 33% ownership interest of Copal Partners Limited based on a strike price to be calculated on pre-determined formulas using a combination of revenue and EBITDA multiples when exercised. The value of the estimated put/call option strike price on the date of acquisition was based on a Monte Carlo simulation model. This model contemplated multiple scenarios which simulated certain of Copal’s revenue, EBITDA margins and equity values to estimate the present value of the expected strike price of the option. In connection with the acquisition of Amba in December 2013, which was combined with Copal to form the Copal Amba reporting unit, the aforementioned revenue and EBITDA multiples set forth in the put/call option were modified to include the results of Amba. The option is subject to a minimum exercise price of $46 million. There is no limit as to the maximum amount of the strike price on the put/call option.

In the third quarter of 2014, the Company notified the non-controlling shareholders that it planned to exercise its call option to acquire the remaining interest of Copal Amba that it does not currently own which is expected to close in the fourth quarter of 2014. In accordance with certain agreements relating to the acquisition of Copal Amba, the Company will incur a 25% premium to the formulaic redemption value of the non-controlling interest.

The following table shows changes in the redeemable noncontrolling interest related to the acquisition of Copal:

Nine Months EndedYear Ended
September 30, 2014December 31, 2013
(in millions)Redeemable Noncontrolling Interest
Balance January 1,$ 80.0$ 72.3
Net earnings 7.2 5.8
Dividends (4.9) (6.0)
Adjustment to redemption value * 55.3 7.9
Balance $ 137.6$ 80.0
* The adjustment to the redemption value in the nine months ended September 30, 2014 reflects the aforementioned revisions to the revenue and EBITDA multiples pursuant to the amendment of the put/call agreement which occurred contemporaneously with the acquisition of Amba coupled with growth in the Copal Amba reporting unit.

Noncontrolling Interests:

The following table summarizes the changes in the Company’s noncontrolling interests:

Nine Months EndedYear Ended
September 30, 2014December 31, 2013
(in millions)Noncontrolling Interests
Balance January 1,$ 10.9$ 11.4
Net earnings 5.0 5.7
Dividends (5.2) (6.2)
ICRA noncontrolling interest* 218.9 -
Balance $ 229.6$ 10.9

* Represents the fair value of the ICRA noncontrolling interest as of the day majority control was acquired.

Other Non-Operating (Expense) Income:

The following table summarizes the components of other non-operating (expense) income:

Three Months EndedNine Months Ended
September 30,September 30,
2014201320142013
FX gain/(loss)$ 7.6$ (5.8)$ 1.5$ 6.9
Legacy Tax benefit 6.4 - 6.4 -
Joint venture income 2.6 2.5 7.9 7.4
Other (0.2) (0.3) (0.3) (1.4)
Total$ 16.4$ (3.6)$ 15.5$ 12.9

Changes in the Company’s self-insurance reserves for claims insured by the Company’s wholly-owned insurance subsidiary, which primarily relate to legal defense costs for claims from prior years, are as follows:

Nine Months EndedYear Ended
September 30,December 31,
(in millions)20142013
Balance January 1,$ 27.6$ 55.8
Accruals (reversals), net (1.2) (0.9)
Payments (7.3) (27.3)
Balance$ 19.1$ 27.6