XML 53 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2014
Summary of Total Indebtedness
June 30,December 31,
20142013
2012 Facility$ -$ -
Notes Payable:
4.98% Series 2005-1 Notes, due 2015; includes the fair value of interest rate swap of $8.7 million at 2014 and $10.3 million at 2013 308.7 310.3
6.06% Series 2007-1 Notes due 2017 300.0 300.0
5.50% 2010 Senior Notes, due 2020, net of unamortized discount of $2.1 million in 2014 and $2.2 million in 2013; also includes the fair value of interest rate swap of $3.9 million in 2014 501.8 497.8
4.50% 2012 Senior Notes, due 2022, net of unamortized discount of $3.4 million in 2014 and $3.5 million in 2013 496.6 496.5
4.875% 2013 Senior Notes, due 2024, net of unamortized discount of $2.6 million in 2014 and $2.8 million in 2013 497.4 497.2
Total long-term debt$ 2,104.5$ 2,101.8
Summary of Components of Interest as Presented in Consolidated Statements of Operations
Three Months EndedSix Months Ended
June 30,June 30,
2014201320142013
Income$ 1.7$ 1.2$ 3.3$ 2.4
Expense on borrowings (25.6) (20.5) (51.7) (41.5)
UTPs and other tax related liabilities* (2.1) (2.4) (1.5) (4.6)
Capitalized - - 0.1 -
Total$ (26.0)$ (21.7)$ (49.8)$ (43.7)
* The six months ended June 30, 2014 amount includes $2.0 million reversal of an interest accrual relating to the favorable resolution of an international tax matter.
Interest Paid
Six Months Ended
June 30,
20142013
Interest paid$ 60.5$ 41.4
Fair Value and Carrying Value of Long-Term Debt
June 30, 2014December 31, 2013
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
Series 2005-1 Notes(1)$ 308.7$ 314.5$ 310.3$ 319.2
Series 2007-1 Notes 300.0 338.9 300.0 334.7
2010 Senior Notes(2) 501.8 565.7 497.8 536.6
2012 Senior Notes 496.6 524.5 496.5 497.0
2013 Senior Notes 497.4 537.5 497.2 501.2
Total$ 2,104.5$ 2,281.1$ 2,101.8$ 2,188.7