XML 48 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
INDEBTEDNESS (Tables)
3 Months Ended
Mar. 31, 2014
Summary of Total Indebtedness
    March 31, December 31,
    2014 2013
2012 Facility $ - $ -
Notes Payable:      
  Series 2005-1 Notes, due 2015; which includes the fair value of interest rate swap of $5.8 million at 2014 and $10.3 million at 2013   305.8   310.3
  Series 2007-1 Notes due 2017   300.0   300.0
 2010 Senior Notes, due 2020, net of unamortized discount of $2.2 million in both 2014 and 2013   497.8   497.8
 2012 Senior Notes, due 2022, net of unamortized discount of $3.4 million in 2014 and $3.5 million in 2013   496.6   496.5
 2013 Senior Notes, due 2024, net of unamortized discount of $2.7 million in 2014 and $2.8 million in 2013   497.3   497.2
         
Total long-term debt $ 2,097.5 $ 2,101.8

    March 31, December 31,
    2014 2013
2012 Facility $ - $ -
Notes Payable:      
  Series 2005-1 Notes, due 2015; which includes the fair value of interest rate swap of $5.8 million at 2014 and $10.3 million at 2013   305.8   310.3
  Series 2007-1 Notes due 2017   300.0   300.0
 2010 Senior Notes, due 2020, net of unamortized discount of $2.2 million in both 2014 and 2013   497.8   497.8
 2012 Senior Notes, due 2022, net of unamortized discount of $3.4 million in 2014 and $3.5 million in 2013   496.6   496.5
 2013 Senior Notes, due 2024, net of unamortized discount of $2.7 million in 2014 and $2.8 million in 2013   497.3   497.2
         
Total long-term debt $ 2,097.5 $ 2,101.8
Principal Payments Due on Long-Term Borrowings
Year Ended December 31, Series 2005-1 Notes Series 2007-1 Notes 2010 Senior Notes 2012 Senior Notes 2013 Senior Notes Total
2014 (after March 31,) $ - $ - $ - $ - $ - $ -
2015   300.0   -   -   -   -   300.0
2016   -   -   -   -   -   -
2017   -   300.0   -   -   -   300.0
2018   -   -   -   -   -   -
Thereafter   -   -   500.0   500.0   500.0   1,500.0
Total $ 300.0 $ 300.0 $ 500.0 $ 500.0 $ 500.0 $ 2,100.0

Year Ended December 31, Series 2005-1 Notes Series 2007-1 Notes 2010 Senior Notes 2012 Senior Notes 2013 Senior Notes Total
2014 (after March 31,) $ - $ - $ - $ - $ - $ -
2015   300.0   -   -   -   -   300.0
2016   -   -   -   -   -   -
2017   -   300.0   -   -   -   300.0
2018   -   -   -   -   -   -
Thereafter   -   -   500.0   500.0   500.0   1,500.0
Total $ 300.0 $ 300.0 $ 500.0 $ 500.0 $ 500.0 $ 2,100.0
Summary of Components of Interest as Presented in Consolidated Statements of Operations
  Three Months Ended
  March 31,
  2014 2013
Income$ 1.6 $ 1.2
Expense on borrowings  (26.1)   (21.0)
UTPs and other tax related liabilities*  0.6   (2.2)
Capitalized  0.1   -
Total$ (23.8) $ (22.0)
       
* The 2014 amount includes $2.0 million reversal of an interest accrual relating to the favorable resolution of an international tax matter.
      

  Three Months Ended
  March 31,
  2014 2013
Income$ 1.6 $ 1.2
Expense on borrowings  (26.1)   (21.0)
UTPs and other tax related liabilities*  0.6   (2.2)
Capitalized  0.1   -
Total$ (23.8) $ (22.0)
       
* The 2014 amount includes $2.0 million reversal of an interest accrual relating to the favorable resolution of an international tax matter.
      
Interest Paid
   Three Months Ended
   March 31,
     2014 2013
Interest paid      $ 54.2 $ 45.6

   Three Months Ended
   March 31,
     2014 2013
Interest paid      $ 54.2 $ 45.6
Fair Value and Carrying Value of Long-Term Debt
 March 31, 2014 December 31, 2013
 Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value
Series 2005-1 Notes*$ 305.8 $ 315.7 $ 310.3 $ 319.2
Series 2007-1 Notes  300.0   339.7   300.0   334.7
2010 Senior Notes  497.8   558.0   497.8   536.6
2012 Senior Notes  496.6   516.1   496.5   497.0
2013 Senior Notes  497.3   525.8   497.2   501.2
Total$ 2,097.5 $ 2,255.3 $ 2,101.8 $ 2,188.7

 March 31, 2014 December 31, 2013
 Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value
Series 2005-1 Notes*$ 305.8 $ 315.7 $ 310.3 $ 319.2
Series 2007-1 Notes  300.0   339.7   300.0   334.7
2010 Senior Notes  497.8   558.0   497.8   536.6
2012 Senior Notes  496.6   516.1   496.5   497.0
2013 Senior Notes  497.3   525.8   497.2   501.2
Total$ 2,097.5 $ 2,255.3 $ 2,101.8 $ 2,188.7