XML 50 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2012
Barrie & Hibbert Limited
 
Summary of Fair Values of Assets Acquired and Liabilities Assumed

Shown below is the purchase price allocation, which summarizes the fair values of the assets acquired, and liabilities assumed:

 

Current assets

      $ 15.2  

Property and equipment, net

        0.7  

Intangible assets:

     

Trade name (5 year weighted average life)

   $ 1.9     

Client relationships (18 year weighted average life)

     8.3     

Software (7 year weighted average life)

     16.8     

Other intangibles (2 year weighted average life)

     0.1     
  

 

 

    

Total intangible assets (12 year weighted average life)

        27.1  

Goodwill

        54.6  

Liabilities assumed

        (18.1
     

 

 

 

Net assets acquired

      $ 79.5  
     

 

 

 
Copal Partners
 
Summary of Fair Values of Assets Acquired and Liabilities Assumed

Shown below is the purchase price allocation, which summarizes the fair values of the assets acquired, and liabilities assumed:

 

Current assets

      $ 15.5  

Property and equipment, net

        0.5  

Intangible assets:

     

Trade name (15 year weighted average life)

   $ 8.6     

Client relationships (16 year weighted average life)

     66.2     

Other (2 year weighted average life)

     4.4     
  

 

 

    

Total intangible assets (15 year weighted average life)

        79.2  

Goodwill

        136.9  

Indemnification asset

        18.8  

Other assets

        6.6  

Liabilities assumed

        (57.7
     

 

 

 

Net assets acquired

      $ 199.8  
     

 

 

 
Total Consideration Transferred to Sellers

The table below details the total consideration transferred to the sellers of Copal:

 

Cash paid

   $ 125.0  

Put/call option for non-controlling interest

     68.0  

Contingent consideration liability assumed

     6.8  
  

 

 

 

Total fair value of consideration transferred

   $ 199.8