XML 91 R33.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition The table below details the total consideration relating to the acquisition:
Cash paid at closing $1,922 
Replacement equity compensation awards
Total consideration$1,927 
The table below details the total consideration relating to the acquisition:
Cash paid at closing $138 
Additional consideration paid to sellers in 2021 (1)
Total consideration$139 
(1) Represents additional consideration paid to the sellers following finalization of customary post-closing completion adjustments.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed Shown below is the preliminary purchase price allocation, which summarizes the fair value of the assets and liabilities assumed, at the date of acquisition:
Cash $60 
Accounts receivable38 
Other current assets11 
Property and equipment, net 13 
Operating lease right-of-use assets64 
Intangible assets:
Customer relationships (23 year useful life)
$518 
Product technology (7 year useful life)
212 
Trade name (9 year useful life)
49 
Total intangible assets (18 year weighted average useful life)
779 
Goodwill1,376 
Deferred tax assets, net48 
Other assets99 
Liabilities:
Accounts payable and accrued liabilities$(92)
Deferred revenue(89)
Operating lease liabilities(68)
Deferred tax liabilities, net(214)
Uncertain tax positions(96)
Other liabilities(2)
Total liabilities(561)
Net assets acquired$1,927 
Shown below is the purchase price allocation, which summarizes the fair value of the assets and liabilities assumed, at the date of acquisition:
Current assets$
Intangible assets:
Database (10 year useful life)
$38 
Customer relationships (18 year useful life)
Product technology (8 year useful life)
Trade name (5 year useful life)
Total intangible assets (11 year weighted average useful life)
57 
Goodwill79 
Deferred tax assets16 
Other assets
Liabilities:
Accounts payable and accrued liabilities$(1)
Deferred revenue(4)
Deferred tax liabilities(15)
Other liabilities(2)
Total liabilities(22)
Net assets acquired$139 
Business Acquisition, Pro Forma Information Supplemental information on an unaudited pro forma basis is presented below for the three months ended March 31, 2021 as if the acquisition of RMS occurred on January 1, 2020. The pro forma financial information is presented for comparative purposes only and is based on certain estimates and assumptions, which the Company believes to be reasonable but not necessarily indicative of future results of operations or the results that would have been reported if the acquisition had been completed at January 1, 2020. The unaudited pro forma information includes amortization of acquired intangible assets, based on the preliminary purchase price allocation and an estimate of useful lives reflected above, and incremental financing costs resulting from the acquisition, net of
income tax, which was estimated using the weighted average statutory tax rates in effect in the jurisdiction for which the pro forma adjustment relates.
Three Months Ended
March 31,
2021
Pro forma Revenue $1,680 
Pro forma Net Income attributable to Moody's$729