XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.2
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2019
Derivative [Line Items]  
Schedule of Interest Rate Swap

 

 

 

 

Notional Amount

 

Floating Interest Rate

 

 

 

 

As of

 

As of

 

Hedged Item

 

Nature of Swap

 

June 30, 2019

 

December 31, 2018

 

2010 Senior Notes due 2020

 

Pay Floating/Receive Fixed

 

$

500.0

 

$

500.0

 

3-month USD LIBOR

2012 Senior Notes due 2022

 

Pay Floating/Receive Fixed

 

 

330.0

 

 

330.0

 

3-month USD LIBOR

2017 Senior Notes due 2021

 

Pay Floating/Receive Fixed

 

 

500.0

 

 

500.0

 

3-month USD LIBOR

2017 Senior Notes due 2023

 

Pay Floating/Receive Fixed

 

 

250.0

 

 

-

 

3-month USD LIBOR

Total

 

 

 

$

1,580.0

 

$

1,330.0

 

 

Gains and Losses on Derivatives Designated as Hedging Instruments

 

 

 

 

Amount of income/(loss) recognized in the consolidated statements of operations

Total amounts of financial statement line item presented in the statements of operations in which the effects of fair value hedges are recorded

Three Months Ended June 30,

 

Six Months Ended June 30,

2019

 

2018

 

2019

 

2018

 

Interest expense, net

 

 

$

(50.6)

 

$

(53.4)

 

$

(103.1)

 

$

(104.1)

Descriptions

 

Location on Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Net interest settlements and accruals on interest rate swaps

 

Interest expense, net

$

0.1

 

$

(0.4)

 

$

(0.1)

 

$

(0.5)

Fair value changes on interest rate swaps

 

Interest expense, net

$

19.8

 

$

(2.3)

 

$

30.6

 

$

(11.5)

Fair value changes on hedged debt

 

Interest expense, net

$

(19.8)

 

$

2.3

 

$

(30.6)

 

$

11.5

Amount of Gain/(Loss) Recognized in AOCI on Derivative Net Investment Hedging Relationships (Effectiveness Portion)

Derivative and Non-Derivative Instruments in Net Investment Hedging Relationships

 

Amount of Gain/(Loss) Recognized in AOCI on Derivative, net of Tax

 

Amount of Gain/(Loss) Reclassified from AOCI into Income, net of Tax

 

Gain/(Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing)

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

June 30,

 

June 30,

 

June 30,

 

 

2019

 

2018

 

2019

 

2018

 

2019 (2)

 

2018

 

Cross currency swaps

 

$

(19.7)

 

$

4.0

 

$

-

 

$

-

 

$

13.5

 

$

2.1

 

Long-term debt

 

 

(9.5)

(1)

 

23.4

 

 

-

 

 

-

 

 

-

 

 

-

 

Total net investment hedges

 

$

(29.2)

 

$

27.4

 

$

-

 

$

-

 

$

13.5

 

$

2.1

Derivatives in Cash Flow Hedging Relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

$

-

 

$

-

 

$

-

 

$

0.1

 

$

-

 

$

-

 

Interest rate contracts

 

 

-

 

 

-

 

 

(0.1)

 

 

-

 

 

-

 

 

-

 

Total cash flow hedges

 

$

-

 

$

-

 

$

(0.1)

 

$

0.1

 

$

-

 

$

-

Total

 

$

(29.2)

 

$

27.4

 

$

(0.1)

 

$

0.1

 

$

13.5

 

$

2.1

Derivative and Non-Derivative Instruments in Net Investment Hedging Relationships

 

Amount of Gain/(Loss) Recognized in AOCI on Derivative, net of Tax

 

Amount of Gain/(Loss) Reclassified from AOCI into Income, net of Tax

 

Gain/(Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing)

 

Six Months Ended

 

Six Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

June 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

2019 (2)

 

2018

 

Cross currency swaps

 

$

(4.5)

 

$

4.0

 

$

-

 

$

-

 

$

21.8

 

$

2.1

 

Long-term debt

 

 

(1.2)

(1)

 

12.5

 

 

-

 

 

-

 

 

-

 

 

-

 

Total net investment hedges

 

$

(5.7)

 

$

16.5

 

$

-

 

$

-

 

$

21.8

 

$

2.1

Derivatives in Cash Flow Hedging Relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

$

-

 

$

1.5

 

$

(0.1)

 

$

0.2

 

$

-

 

$

-

 

Total cash flow hedges

 

$

-

 

$

1.5

 

$

(0.1)

 

$

0.2

 

$

-

 

$

-

Total

 

$

(5.7)

 

$

18.0

 

$

(0.1)

 

$

0.2

 

$

21.8

 

$

2.1

(1)

Due to the Company's adoption of ASU 2018-02 during the first half of 2019, $ 2.5 million related to the tax effect of this net investment hedge was reclassified to retained earnings. Refer to Note 1 for further details.

(2)

Effective with the adoption of ASU 2017-12, the Company has elected to assess the effectiveness of its net investment hedges based on changes in spot exchange rates. Accordingly, amounts related to cross-currency swaps recognized directly into Net Income during the first half of 2019 represent net periodic interest settlements and accruals, which are recognized in interest expense, net.

Components of Accumulated Other Comprehensive Income

 

 

Three Months Ended

 

 

June 30, 2019

 

 

 

June 30, 2018

Gains/(Losses)

Pension and Other Retirement Benefits

Cash Flow Hedges

Foreign Currency Translation Adjustments

Net Investment Hedges

Total

 

Pension and Other Retirement Benefits

Cash Flow Hedges

Foreign Currency Translation Adjustments

Net Investment Hedges

Gains on Available for Sale Securities

Total

Balance March 31,

$

(69.0)

$

0.1

$

(440.3)

$

53.7

$

(455.5)

 

$

(60.5)

$

2.3

$

18.5

$

(12.2)

$

-

$

(51.9)

 

Other comprehensive income/(loss) before reclassifications

 

(2.1)

 

-

 

40.0

 

(29.2)

 

8.7

 

 

1.2

 

-

 

(282.1)

 

27.4

 

-

 

(253.5)

 

Amounts reclassified from AOCI

 

0.6

 

0.1

 

-

 

-

 

0.7

 

 

0.7

 

(0.1)

 

-

 

-

 

-

 

0.6

Other comprehensive income/(loss)

 

(1.5)

 

0.1

 

40.0

 

(29.2)

 

9.4

 

 

1.9

 

(0.1)

 

(282.1)

 

27.4

 

-

 

(252.9)

Balance June 30,

$

(70.5)

$

0.2

$

(400.3)

$

24.5

$

(446.1)

 

$

(58.6)

$

2.2

$

(263.6)

$

15.2

$

-

$

(304.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30, 2019

 

 

 

June 30, 2018

Gains/(Losses)

Pension and Other Retirement Benefits

Cash Flow Hedges

Foreign Currency Translation Adjustments

Net Investment Hedges

Total

 

Pension and Other Retirement Benefits

Cash Flow Hedges

Foreign Currency Translation Adjustments

Net Investment Hedges

Gains on Available for Sale Securities

Total

Balance December 31,

$

(53.1)

$

0.1

$

(406.0)

$

32.7

$

(426.3)

 

$

(61.5)

$

0.9

$

(112.6)

$

(1.3)

$

2.3

$

(172.2)

 

Adoption of ASU 2016-01 relating to financial instruments

 

-

 

-

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

(2.3)

 

(2.3)

 

Other comprehensive income/(loss) before reclassifications

 

(1.3)

 

-

 

5.7

 

(5.7)

 

(1.3)

 

 

1.2

 

1.5

 

(151.0)

 

16.5

 

-

 

(131.8)

 

Amounts reclassified from AOCI

 

1.2

 

0.1

 

-

 

-

 

1.3

 

 

1.7

 

(0.2)

 

-

 

-

 

-

 

1.5

 

Adoption of ASU 2018-02 (See Note 1)

 

(17.3)

 

-

 

-

 

(2.5)

 

(19.8)

 

 

-

 

-

 

-

 

-

 

-

 

-

Other comprehensive income/(loss)

 

(17.4)

 

0.1

 

5.7

 

(8.2)

 

(19.8)

 

 

2.9

 

1.3

 

(151.0)

 

16.5

 

(2.3)

 

(132.6)

Balance June 30,

$

(70.5)

$

0.2

$

(400.3)

$

24.5

$

(446.1)

 

$

(58.6)

$

2.2

$

(263.6)

$

15.2

$

-

$

(304.8)

Summary of Notional Amounts of Outstanding Foreign Exchange Forwards

 

 

June 30, 2019

 

December 31, 2018

Notional amount of currency pair:

 

 

Sell

 

 

Buy

 

 

Sell

 

 

Buy

Contracts to sell USD for GBP

 

$

382.7

 

£

299.5

 

$

310.3

 

£

241.2

Contracts to sell USD for Japanese Yen

 

$

15.0

 

¥

1,600.0

 

$

14.3

 

¥

1,600.0

Contracts to sell USD for Canadian dollars

 

$

96.8

 

C$

130.0

 

$

99.0

 

C$

130.0

Contracts to sell USD for Singapore dollars

 

$

35.0

 

S$

48.0

 

$

-

 

S$

-

Contracts to sell USD for Euros

 

$

135.8

 

120.0

 

$

212.8

 

184.6

NOTE: € = Euro, £ = British pound, $ = U.S. dollar, ¥ = Japanese Yen, C$ = Canadian dollar, S$= Singapore dollars

Gains and Losses Recognized in Consolidated Statement of Operations on Derivatives Not Designated as Hedging instruments

 

 

 

 

Three Months Ended

 

Six Months Ended

Derivatives not designated as accounting hedges

 

 

 

June 30,

 

June 30,

 

Location on Statement of Operations

 

2019

 

2018

 

2019

 

2018

Foreign exchange forwards

 

Other non-operating expense, net

 

$

(9.9)

 

$

(44.9)

 

$

(8.5)

 

$

(17.3)

Fair Value of Derivative Instruments

 

 

 

 

Derivative and Non-Derivative Instruments

 

 

Balance Sheet Location

 

June 30, 2019

 

December 31, 2018

Assets:

 

 

 

 

 

 

 

 

Derivatives designated as accounting hedges:

 

 

 

 

 

 

 

 

 

 

Cross-currency swaps designated as net investment hedges

 

Other assets

 

$

21.3

 

$

19.4

 

 

Interest rate swaps designated as fair value hedges

 

Other assets

 

 

32.8

 

 

7.5

 

Total derivatives designated as accounting hedges

 

 

 

 

54.1

 

 

26.9

Derivatives not designated as accounting hedges:

 

 

 

 

 

 

 

 

 

 

FX forwards on certain assets and liabilities

 

Other current assets

 

 

5.0

 

 

1.4

Total assets

 

 

 

$

59.1

 

$

28.3

Liabilities:

 

 

 

 

 

 

 

 

Derivatives designated as accounting hedges:

 

 

 

 

 

 

 

 

 

 

Cross-currency swaps designated as net investment hedges

 

Other liabilities

 

$

10.9

 

$

2.9

 

 

Interest rate swaps designated as fair value hedges

 

Other liabilities

 

 

-

 

 

5.3

 

Total derivatives designated as accounting hedges

 

 

 

 

10.9

 

 

8.2

Non-derivatives designated as accounting hedges:

 

 

 

 

 

 

 

 

 

 

Long-term debt designated as net investment hedge

 

Long-term debt

 

 

569.4

 

 

571.6

Derivatives not designated as accounting hedges:

 

 

 

 

 

 

 

 

 

 

FX forwards on certain assets and liabilities

 

Accounts payable and accrued liabilities

 

 

1.6

 

 

8.2

Total liabilities

 

 

 

$

581.9

 

$

588.0

Designated As Hedging Instrument [Member]  
Derivative [Line Items]  
Schedule of Interest Rate Swap

June 30, 2019

 

 

 

Pay

 

 

Receive

Nature of Swap

 

Notional Amount

 

Weighted Average Interest Rate

 

Notional Amount

 

Weighted Average Interest Rate

Pay Fixed/Receive Fixed

 

1,079.1

 

1.43%

 

$

1,220.0

 

3.96%

Pay Floating/Receive Floating

 

 

931.3

 

Based on 3-month EURIBOR

 

 

1,080.0

 

Based on 3-month USD LIBOR

Total

 

2,010.4

 

 

 

$

2,300.0

 

 

December 31, 2018

 

 

 

Pay

 

 

Receive

Nature of Swap

 

Notional Amount

 

Weighted Average Interest Rate

 

Notional Amount

 

Weighted Average Interest Rate

Pay Floating/Receive Floating

 

710.2

 

Based on 3-month EURIBOR

 

$

830.0

 

Based on 3-month USD LIBOR

Total

 

710.2

 

 

 

$

830.0