XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Components of ROU Assets and Lease Liabilities

The components of ROU assets and lease liabilities and the classification within the Condensed Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021 were as follows:

 

(millions)

 

Classification

 

March 31, 2022

 

 

December 31, 2021

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating

 

Right-of-use assets

 

$

191.1

 

 

$

201.2

 

Finance

 

Leasehold improvements, equipment and construction in progress, net

 

 

24.7

 

 

 

22.4

 

Total leased assets

 

 

 

$

215.8

 

 

$

223.6

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Short-term lease liabilities

 

$

63.4

 

 

$

65.4

 

Finance

 

Current portion of long-term borrowings

 

 

7.0

 

 

 

6.7

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

Operating

 

Long-term lease liabilities

 

 

187.8

 

 

 

200.3

 

Finance

 

Long-term borrowings, excluding current portion

 

 

15.6

 

 

 

14.0

 

Total lease liabilities

 

 

 

$

273.8

 

 

$

286.4

 

Schedule of Components of Lease Cost

The components of lease cost and classification in the Condensed Consolidated Statements of Income during the three months ended March 31, 2022 and 2021 (unaudited) were as follows:

 

 

 

 

 

Three Months Ended

 

(millions)

 

Classification

 

March 31, 2022

 

 

March 31, 2021

 

Operating lease cost (a)(b)

 

Cost of services - lease type contracts

 

$

15.1

 

 

$

14.0

 

Short-term lease (a)

 

Cost of services - lease type contracts

 

 

5.1

 

 

 

4.7

 

Variable lease

 

Cost of services - lease type contracts

 

 

14.5

 

 

 

3.6

 

Operating lease cost

 

 

 

 

34.7

 

 

 

22.3

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

 

1.3

 

 

 

1.5

 

Interest on lease liabilities

 

Interest expense

 

 

0.2

 

 

 

0.3

 

Lease impairment

 

Lease impairment

 

 

 

 

 

0.1

 

Net lease cost

 

 

 

$

36.2

 

 

$

24.2

 

 

(a)

Operating lease cost included General and administrative expenses related to leases for office space amounting to $1.0 million during the three months ended March 31, 2022 and 2021.

(b)

Included rent concessions amounting to $2.2 and $5.0 million during the three months ended March 31, 2022 and 2021, respectively.

Schedule of Maturities of Lease Liabilities

Maturities, lease term and discount rate information of lease liabilities as of March 31, 2022 (unaudited) were as follows:

 

(millions)

 

Operating

Leases

Liabilities

 

 

Finance

Leases

Liabilities

 

 

Total

 

2022

 

$

56.3

 

 

$

6.1

 

 

$

62.4

 

2023

 

 

62.7

 

 

 

6.2

 

 

 

68.9

 

2024

 

 

46.9

 

 

 

4.4

 

 

 

51.3

 

2025

 

 

36.5

 

 

 

2.5

 

 

 

39.0

 

2026

 

 

29.2

 

 

 

1.8

 

 

 

31.0

 

After 2026

 

 

59.7

 

 

 

4.2

 

 

 

63.9

 

Total lease payments

 

 

291.3

 

 

 

25.2

 

 

 

316.5

 

Less: Imputed interest

 

 

40.1

 

 

 

2.6

 

 

 

42.7

 

Present value of lease liabilities

 

$

251.2

 

 

$

22.6

 

 

$

273.8

 

Weighted-average remaining lease term (years)

 

 

5.6

 

 

 

4.7

 

 

 

 

 

Weighted-average discount rate

 

 

5.2

%

 

 

4.2

%

 

 

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases during the three months ended March 31, 2022 and 2021 (unaudited) was as follows:

 

 

Three Months Ended

 

(millions)

 

March 31, 2022

 

 

March 31, 2021

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash outflows related to operating leases

 

$

23.4

 

 

$

24.0

 

Operating cash outflows related to interest on finance leases

 

 

0.2

 

 

 

0.3

 

Financing cash outflows related to finance leases

 

 

1.7

 

 

 

2.1

 

Leased assets obtained in exchange for new operating liabilities

 

 

2.8

 

 

 

1.7

 

Leased assets obtained in exchange for new finance lease liabilities

 

 

3.7