XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Other Intangible Assets, net (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Components of Intangible Assets, Net

The components of other intangible assets, net, at September 30, 2021 (unaudited) and December 31, 2020 were as follows:

 

 

 

 

 

 

 

September 30, 2021

 

 

December 31, 2020

 

(millions)

 

Weighted

Average

Life (Years)

 

 

Intangible

Assets,

Gross

 

 

Accumulated

Amortization

 

 

Intangible

Assets,

Net

 

 

Intangible

Assets,

Gross

 

 

Accumulated

Amortization

 

 

Intangible

Assets,

Net

 

Covenant not to compete

 

 

1.8

 

 

$

2.9

 

 

$

(2.1

)

 

$

0.8

 

 

$

2.9

 

 

$

(1.3

)

 

$

1.6

 

Trade names and trademarks

 

 

2.2

 

 

 

0.9

 

 

 

(0.4

)

 

 

0.5

 

 

 

0.9

 

 

 

(0.2

)

 

 

0.7

 

Proprietary know how

 

 

2.9

 

 

 

3.8

 

 

 

(1.1

)

 

 

2.7

 

 

 

3.8

 

 

 

(0.4

)

 

 

3.4

 

Management contract rights

 

 

7.4

 

 

 

81.0

 

 

 

(46.4

)

 

 

34.6

 

 

 

81.0

 

 

 

(42.6

)

 

 

38.4

 

Customer relationships

 

 

12.2

 

 

 

21.5

 

 

 

(3.5

)

 

 

18.0

 

 

 

21.5

 

 

 

(2.5

)

 

 

19.0

 

Other intangible assets, net

 

 

8.6

 

 

$

110.1

 

 

$

(53.5

)

 

$

56.6

 

 

$

110.1

 

 

$

(47.0

)

 

$

63.1

 

 

Summary of Amortization of Intangible Assets

Amortization expense related to intangible assets for the three and nine months ended September 30, 2021 and 2020, (unaudited), respectively, which was included in Depreciation and amortization within the Condensed Consolidated Statements of Income (Loss), was as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

(millions)

 

September 30, 2021

 

 

September 30, 2020

 

September 30, 2021

 

 

September 30, 2020

 

Amortization expense

 

$

2.2

 

 

$

3.3

 

$

6.5

 

 

$

11.1

 

Summary of Impairment Analysis and Impairment Charge Recognized

The fair values of the intangible assets were classified as Level 3 in the fair value hierarchy. Additional information on the impairment analysis and the impairment charge recognized during the three and nine months ended September 30, 2020 is provided below:

 

 

Three Months Ended

 

 

Nine Months Ended

 

(millions) (unaudited)

 

September 30, 2020

 

 

September 30, 2020

 

Customer relationships (1)

 

$

69.2

 

 

$

69.2

 

Trade names and trademarks (1)

 

 

2.9

 

 

 

2.9

 

Proprietary know how (2)

 

 

 

 

 

3.7

 

Total impairment of intangible assets

 

$

72.1

 

 

$

75.8

 

 

(1)

In connection with the analysis performed on August 31, 2020, customer relationships were valued using the multi-period earnings method and determined to have a carrying value of $73.8 million and a fair value of $4.6 million, while trade names and trademarks were valued using the royalty savings approach and determined to have a carrying value of $ 3.4 million and a fair value of $0.5 million, respectively.

(2)

In connection with the analysis performed on June 30, 2020, Proprietary know how were valued using the multi-period excess earnings method and determined to have a carrying value of $7.6 million and a fair value of $3.9 million, respectively.