XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of Components of ROU Assets and Lease Liabilities

The components of ROU assets and lease liabilities and the classification on the Condensed Consolidated Balance Sheet as of September 30, 2021 (unaudited) and December 31, 2020 were as follows:

 

(millions)

 

Classification

 

September 30, 2021

 

 

December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating

 

Right-of-use assets

 

$

191.9

 

 

$

235.1

 

Finance

 

Leasehold improvements, equipment and construction in progress, net

 

 

24.6

 

 

 

28.8

 

Total leased assets

 

 

 

$

216.5

 

 

$

263.9

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Short-term lease liabilities

 

$

73.9

 

 

$

82.1

 

Finance

 

Current portion of long-term borrowings

 

 

6.9

 

 

 

7.8

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

Operating

 

Long-term lease liabilities

 

 

193.9

 

 

 

243.4

 

Finance

 

Long-term borrowings, excluding current portion

 

 

15.6

 

 

 

20.5

 

Total lease liabilities

 

 

 

$

290.3

 

 

$

353.8

 

Schedule of Components of Lease Cost

The components of lease cost and classification in the Condensed Consolidated Statement of Income (Loss) for the three and nine months ended September 30, 2021 and 2020 (unaudited) were as follows:

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

(millions)

 

Classification

 

September 30, 2021

 

 

September 30, 2020

 

September 30, 2021

 

 

September 30, 2020

 

Operating lease cost (a)(b)

 

Cost of services - lease type contracts

 

$

17.0

 

 

$

6.3

 

$

44.3

 

 

$

67.1

 

Short-term lease (a)

 

Cost of services - lease type contracts

 

 

4.3

 

 

 

4.7

 

 

13.2

 

 

 

18.9

 

Variable lease

 

Cost of services - lease type contracts

 

 

11.2

 

 

 

5.0

 

 

23.2

 

 

 

14.7

 

Operating lease cost

 

 

 

 

32.5

 

 

 

16.0

 

 

80.7

 

 

 

100.7

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

 

1.3

 

 

 

1.3

 

 

4.3

 

 

 

2.8

 

Interest on lease liabilities

 

Interest expense

 

 

0.2

 

 

 

0.3

 

 

0.8

 

 

 

0.8

 

Lease impairment

 

Lease impairment

 

 

3.5

 

 

 

0.3

 

 

3.6

 

 

 

94.5

 

Lease impairment

 

General and administrative expenses

 

 

 

 

 

1.3

 

 

 

 

 

1.3

 

Net lease cost

 

 

 

$

37.5

 

 

$

19.2

 

$

89.4

 

 

$

200.1

 

 

(a)

Operating lease cost included in General and administrative expenses are related to leases for office space amounting to $1.1 million and $3.1 million for the three and nine months ended September 30, 2021, respectively, compared to $1.4 million and $4.4 million for the three and nine months ended September 30, 2020 respectively.

(b)

Includes rent concessions amounting to $3.1 and $14.2 million for the three and nine months ended September 30, 2021 respectively, compared to $9.2 million and $18.1 for the three and nine months ended September 30, 2020, respectively.

Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities, lease term, and discount rate information as of September 30, 2021 (unaudited) were as follows:

 

(millions)

 

Operating

Leases

Liabilities

 

 

Finance

Leases

Liabilities

 

 

Total

 

2021

 

$

22.3

 

 

$

2.0

 

 

$

24.3

 

2022

 

 

80.2

 

 

 

7.5

 

 

 

87.7

 

2023

 

 

60.2

 

 

 

5.4

 

 

 

65.6

 

2024

 

 

43.1

 

 

 

3.5

 

 

 

46.6

 

2025

 

 

30.7

 

 

 

1.7

 

 

 

32.4

 

After 2025

 

 

69.9

 

 

 

5.0

 

 

 

74.9

 

Total lease payments

 

 

306.4

 

 

 

25.1

 

 

 

331.5

 

Less: Imputed interest

 

 

38.6

 

 

 

2.6

 

 

 

41.2

 

Present value of lease liabilities

 

$

267.8

 

 

$

22.5

 

 

$

290.3

 

Weighted-average remaining lease term (years)

 

 

5.3

 

 

 

4.8

 

 

 

 

 

Weighted-average discount rate

 

 

5.0

%

 

 

4.3

%

 

 

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the nine months ended September 30, 2021 and 2020 (unaudited) was as follows:

 

 

 

Nine Months Ended

 

(millions)

 

September 30, 2021

 

 

September 30, 2020

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash outflows related to operating leases

 

$

71.6

 

 

$

97.4

 

Operating cash outflows related to interest on finance leases

 

 

0.8

 

 

 

0.8

 

Financing cash outflows related to finance leases

 

 

6.0

 

 

 

3.3

 

Leased assets obtained in exchange for new operating liabilities

 

 

6.9

 

 

 

13.1

 

Leased assets obtained in exchange for new finance lease liabilities

 

 

0.4

 

 

 

14.1