XML 43 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Components of ROU Assets and Lease Liabilities

The components of ROU assets and lease liabilities and classification on the Condensed Consolidated Balance Sheet as of March 31, 2021 (unaudited) and December 31, 2020 were as follows:

 

(millions)

 

Classification

 

March 31, 2021

 

 

December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating

 

Right-of-use assets

 

$

219.9

 

 

$

235.1

 

Finance

 

Leasehold improvements, equipment and construction in progress, net

 

 

27.3

 

 

 

28.8

 

Total leased assets

 

 

 

$

247.2

 

 

$

263.9

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Short-term lease liabilities

 

$

80.4

 

 

$

82.1

 

Finance

 

Current portion of long-term obligations under Senior Credit Facility and other long-term borrowings

 

 

7.4

 

 

 

7.8

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

Operating

 

Long-term lease liabilities

 

 

224.1

 

 

 

243.4

 

Finance

 

Long-term borrowings, excluding current portion

 

 

18.7

 

 

 

20.5

 

Total lease liabilities

 

 

 

$

330.6

 

 

$

353.8

 

Schedule of Components of Lease Cost

The components of lease cost and classification in the Condensed Consolidated Statement of Income (Loss) for the three months ended March 31, 2021 and 2020 (unaudited) were as follows:

 

 

 

 

 

Three Months Ended

 

(millions)

 

Classification

 

March 31, 2021

 

 

March 31, 2020

 

Operating lease cost (a)(b)

 

Cost of services - lease type contracts

 

$

14.0

 

 

$

35.6

 

Short-term lease (a)

 

Cost of services - lease type contracts

 

 

4.7

 

 

 

8.8

 

Variable lease

 

Cost of services - lease type contracts

 

 

3.6

 

 

 

7.8

 

Operating lease cost

 

 

 

 

22.3

 

 

 

52.2

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

 

1.5

 

 

 

0.7

 

Interest on lease liabilities

 

Interest expense

 

 

0.3

 

 

 

0.2

 

Lease impairment

 

Lease impairment

 

 

0.1

 

 

 

77.5

 

Net lease cost

 

 

 

$

24.2

 

 

$

130.6

 

 

(a)

Operating lease cost included in General and administrative expenses are related to leases for office space amounting to $1.0 million and $1.5 million for the three months ended March 31, 2021 and 2020, respectively.

(b)

Includes rent concessions amounting to $5.0 million for the three months ended March 31, 2021. No rent concessions were recognized during the three months ended March 31, 2020.

Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities, lease term, and discount rate information as of March 31, 2021 (unaudited) were as follows:

 

(millions)

 

Operating

Leases

Liabilities

 

 

Finance

Leases

Liabilities

 

 

Total

 

2021

 

$

69.6

 

 

$

6.4

 

 

$

76.0

 

2022

 

 

79.3

 

 

 

7.4

 

 

 

86.7

 

2023

 

 

59.2

 

 

 

5.3

 

 

 

64.5

 

2024

 

 

41.8

 

 

 

3.4

 

 

 

45.2

 

2025

 

 

29.7

 

 

 

1.7

 

 

 

31.4

 

After 2025

 

 

69.3

 

 

 

5.1

 

 

 

74.4

 

Total lease payments

 

 

348.9

 

 

 

29.3

 

 

 

378.2

 

Less: Imputed interest

 

 

44.4

 

 

 

3.2

 

 

 

47.6

 

Present value of lease liabilities

 

$

304.5

 

 

$

26.1

 

 

$

330.6

 

Weighted-average remaining lease term (years)

 

 

5.5

 

 

 

5.0

 

 

 

 

 

Weighted-average discount rate

 

 

5.0

%

 

 

4.3

%

 

 

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the three months ended March 31, 2021 and 2020 (unaudited) was as follows:

 

 

Three Months Ended

 

(millions)

 

March 31, 2021

 

 

March 31, 2020

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash outflows related to operating leases

 

$

24.0

 

 

$

50.3

 

Operating cash outflows related to interest on finance leases

 

 

0.3

 

 

 

0.2

 

Financing cash outflows related to finance leases

 

 

2.1

 

 

 

0.8

 

Leased assets obtained in exchange for new operating liabilities

 

 

1.7

 

 

 

8.1

 

Leased assets obtained in exchange for new finance lease liabilities

 

 

 

 

 

2.1