XML 65 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

The fair values of assets acquired and liabilities assumed were as follows:

 

 

 

 

 

 

 

Measurement

 

 

 

 

 

 

 

 

 

 

 

Period

 

 

 

 

 

(millions)

 

Initial

 

 

Adjustments

 

 

Final

 

Cash and cash equivalents

 

$

5.9

 

 

 

 

 

 

$

5.9

 

Notes and accounts receivable

 

 

13.2

 

 

 

 

 

 

 

13.2

 

Prepaid expenses and other current assets

 

 

2.0

 

 

 

 

 

 

 

2.0

 

Other noncurrent assets

 

 

0.2

 

 

 

 

 

 

 

0.2

 

Leasehold improvements, equipment and construction in progress

 

 

1.5

 

 

 

 

 

 

 

1.5

 

Other intangible assets, net

 

 

118.0

 

 

 

 

 

 

 

118.0

 

Goodwill

 

 

154.1

 

 

 

0.3

 

 

 

154.4

 

Accounts payable

 

 

(6.5

)

 

 

 

 

 

 

(6.5

)

Accrued and other current liabilities

 

 

(4.1

)

 

 

(0.3

)

 

 

(4.4

)

Other long-term liabilities

 

 

(0.7

)

 

 

 

 

 

 

(0.7

)

Net assets acquired and liabilities assumed

 

$

283.6

 

 

$

 

 

$

283.6

 

Schedule of Acquired Other Intangible Assets

Acquired other Intangibles assets were as follows:

 

(millions)

 

Estimated Life

 

Fair Value

 

Trade name

 

5.0 Years

 

$

5.6

 

Customer relationships

 

12.4 - 15.8 Years

 

 

100.4

 

Existing technology

 

5.0 - 6.0 Years

 

 

10.4

 

Non-compete agreement

 

5.0 Years

 

 

1.6

 

Estimated fair value of identified intangibles

 

 

 

$

118.0

 

Schedule of Pro Forma Information Additionally, the unaudited pro forma financial information does not reflect the costs that the company has incurred or may incur to integrate Bags.

(millions)

 

2018

 

Total services revenue

 

$

1,617.7

 

Net income attributable to SP Plus Corporation

 

 

55.1