XML 28 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Unit Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Business Unit Segment Information  
Summary of revenues (excluding reimbursed management contract revenue) and gross profit by operating segment

 

 

 

Three months ended

 

 

 

March 31,
2015

 

Gross
Margin%

 

March 31,
2014

 

Gross
Margin%

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

Region One

 

 

 

 

 

 

 

 

 

Lease contracts

 

$

47,224 

 

 

 

$

47,332 

 

 

 

Management contracts 

 

20,160 

 

 

 

21,631 

 

 

 

Total Region One

 

67,384 

 

 

 

68,963 

 

 

 

Region Two

 

 

 

 

 

 

 

 

 

Lease contracts

 

31,227 

 

 

 

28,761 

 

 

 

Management contracts

 

20,443 

 

 

 

20,052 

 

 

 

Total Region Two

 

51,670 

 

 

 

48,813 

 

 

 

Region Three

 

 

 

 

 

 

 

 

 

Lease contracts

 

26,408 

 

 

 

28,014 

 

 

 

Management contracts

 

6,718 

 

 

 

6,487 

 

 

 

Total Region Three

 

33,126 

 

 

 

34,501 

 

 

 

Region Four

 

 

 

 

 

 

 

 

 

Lease contracts

 

29,708 

 

 

 

11,350 

 

 

 

Management contracts

 

25,471 

 

 

 

25,629 

 

 

 

Total Region Four

 

55,179 

 

 

 

36,979 

 

 

 

Region Five

 

 

 

 

 

 

 

 

 

Lease contracts

 

1,241 

 

 

 

712 

 

 

 

Management contracts

 

17,557 

 

 

 

12,921 

 

 

 

Total Region Five

 

18,798 

 

 

 

13,633 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

 

 

466 

 

 

 

Management contracts

 

3,709 

 

 

 

3,235 

 

 

 

Total Other

 

3,716 

 

 

 

3,701 

 

 

 

Reimbursed management contract revenue

 

174,281 

 

 

 

169,178 

 

 

 

Total Revenues

$

404,154 

 

 

 $

375,768 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

Region One

 

 

 

 

 

 

 

 

 

Lease contracts

$

1,542

 

3

%

$

660

 

1

%

Management contracts

 

9,409

 

47

%

8,977

 

42

%

Total Region One

 

10,951

 

 

 

9,637

 

 

 

Region Two

 

 

 

 

 

 

 

 

 

Lease contracts

 

4,524

 

14

%

3,917

 

14

%

Management contracts

 

8,020

 

39

%

8,589

 

43

%

Total Region Two

 

12,544

 

 

 

12,506

 

 

 

Region Three

 

 

 

 

 

 

 

 

 

Lease contracts

 

(464

)

-2

%

(295

)

-1

%

Management contracts

 

3,404

 

51

%

3,683

 

57

%

Total Region Three

 

2,940

 

 

 

3,388

 

 

 

Region Four

 

 

 

 

 

 

 

 

 

Lease contracts

 

863

 

3

%

586

 

5

%

Management contracts

 

5,513

 

22

%

6,076

 

24

%

Total Region Four

 

6,376

 

 

 

6,662

 

 

 

Region Five

 

 

 

 

 

 

 

 

 

Lease contracts

 

202

 

16

%

70

 

10

%

Management contracts

 

3,708

 

21

%

3,515

 

27

%

Total Region Five

 

3,910

 

 

 

3,585

 

 

 

Other

 

 

 

 

 

 

 

 

 

Lease contracts

 

455

 

N/A

 

(387

)

N/A

 

Management contracts

 

4,014

 

N/A

 

(99

)

N/A

 

Total Other

 

4,469

 

 

 

(486

)

 

 

Total gross profit

$

41,190

 

 

 

35,292

 

 

 

General and administrative expenses

 

25,673

 

 

 

26,066

 

 

 

General and administrative expense percentage of gross profit

 

62

%

 

 

74

%

 

 

Depreciation and amortization

 

7,934

 

 

 

7,163

 

 

 

Operating income

 

7,583

 

 

 

2,063

 

 

 

Other expenses (income)

 

 

 

 

 

 

 

 

 

Interest expense

 

4,043

 

 

 

4,809

 

 

 

Interest income

 

(60

)

 

 

(98

)

 

 

Equity in losses from investment in unconsolidated entity

 

471

 

 

 

 

 

 

 

 

4,454

 

 

 

4,711

 

 

 

Income (loss) before income taxes

 

3,129

 

 

 

(2,648

)

 

 

Income tax (benefit)

 

1,335

 

 

 

(7,438

)

 

 

Net income

 

1,794

 

 

 

4,790

 

 

 

Less: Net income attributable to noncontrolling interest

 

452

 

 

 

487

 

 

 

Net income attributable to SP Plus Corporation

 

$

1,342

 

 

 

$

4,303