XML 47 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
6 Months Ended
Jun. 30, 2013
Acquisition  
Schedule of present value of cash consideration

 

 

Central Net Debt Working Capital at September 30, 2012 as defined in the Merger Agreement 

 

$

(300,546

)

Threshold

 

285,000

 

Excess over the threshold

 

(15,546

)

Cash consideration payable in three years

 

27,000

 

Cash consideration

 

$

11,454

 

Present value of cash consideration at the acquisition date

 

$

8,943

Schedule of fair value of the final consideration transferred for acquisition

 

 

Stock consideration

 

$

140,726

 

Present value of cash consideration to be issued

 

8,943

 

Total consideration transferred

 

$

149,669

Summary of preliminary values of assets acquired and liabilities assumed

 

 

 

 

Amounts recorded
as of the
acquisition date

 

Net current liabilities

 

$

(52,475

)

Leasehold improvements, equipment, land and construction in progress, net

 

24,154

 

Identified intangible assets:

 

 

 

Management contracts

 

81,000

 

Favorable lease contracts

 

51,650

 

Trade name / Trademarks

 

14,900

 

Existing Technology

 

34,000

 

Non-competition Agreements

 

2,600

 

Other noncurrent assets

 

17,748

 

Long-term debt

 

(237,223

)

Unfavorable lease contracts

 

(69,316

)

Other noncurrent liabilities

 

(19,523

)

Net deferred tax liability

 

(82

)

Net liabilities assumed

 

(152,567

)

Goodwill

 

302,236

 

Total consideration transferred

 

$

149,669