XML 87 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisition (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The fair values of assets acquired and liabilities assumed are as follows:
(millions)
Initial
Measurement Period Adjustments
Final
Cash and cash equivalents
$
5.9

 
$
5.9

Notes and accounts receivable
13.2

 
13.2

Prepaid expenses and other
2.0

 
2.0

Advances and deposits
0.2

 
0.2

Leasehold improvements, equipment and construction in progress, net
1.5

 
1.5

Other intangible assets, net
118.0

 
118.0

Goodwill
154.1

0.3

154.4

Accounts payable
(6.5
)
 
(6.5
)
Accrued expenses
(4.1
)
(0.3
)
(4.4
)
Other long-term liabilities
(0.7
)
 
(0.7
)
Net assets acquired and liabilities assumed
$
283.6

$

$
283.6


Schedule of Other Intangible Assets
Other Intangibles assets, net acquired consist of the following:
(millions)
 
Estimated Life
Fair Value
Trade name
 
5.0 Years
$
5.6

Customer relationships
 
12.4 - 15.8 Years
100.4

Existing technology
 
5.0 - 6.0 Years
10.4

Non-compete agreement
 
5.0 Years
1.6

Estimated fair value of identified intangibles
 
$
118.0


Schedule of Pro Forma Information Additionally, the unaudited pro forma financial information does not reflect the costs that the company has incurred or may incur to integrate Bags.
(millions)
2018
Total services revenue
$
1,617.7

Net income attributable to SP Plus Corporation
55.1