XML 33 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisition (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed:
(millions) (unaudited)
As Initially Reported November 30, 2018
Preliminary Measurement Period Adjustments
As Adjusted November 30, 2018
Cash and cash equivalents
$
5.9

$

$
5.9

Notes and accounts receivable
13.2


13.2

Prepaid expenses and other
2.0


2.0

Advances and deposits
0.2


0.2

Leasehold improvements, equipment and construction in progress, net
1.5


1.5

Other intangible assets, net
118.0


118.0

Goodwill
154.1

0.1

154.2

Accounts payable
(6.5
)

(6.5
)
Accrued expenses
(4.1
)
(0.1
)
(4.2
)
Other long-term liabilities
(0.7
)

(0.7
)
Net assets acquired and liabilities assumed
$
283.6

$

$
283.6


Schedule of other intangible assets
Other intangible assets, net acquired consist of the following:
(millions) (unaudited)
 
Estimated Life (1)
Estimated Fair Value
Trade name
 
5.0 Years
$
5.6

Customer relationships
 
12.4 - 15.8 Years
100.4

Existing technology
 
5.0 - 6.0 Years
10.4

Non-compete agreement
 
5.0 Years
1.6

Estimated fair value of other intangible assets
 
$
118.0

(1) Represents preliminary estimated life of assets acquired.
Business acquisition, pro forma information
 
Three Months Ended
Nine Months Ended
(millions) (unaudited)
September 30, 2019
September 30, 2018
September 30, 2019
September 30, 2018
Total services revenue
$
418.6

$
407.2

$
1,242.2

$
1,215.0

Net income attributable to SP Plus Corporation
14.2

13.6

40.0

44.7