XML 68 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of components of operating and finance leased asset
The components of leased assets and liabilities and classification on the Condensed Consolidated Balance Sheet as of September 30, 2019 were as follows:
(millions) (unaudited)
Classification
September 30, 2019
Assets
 
 
Operating
Right-of-use assets
$
444.5

Finance
Leasehold improvements, equipment and construction in progress, net (a)
17.7

Total leased assets
 
$
462.2

Liabilities
 
 
Current
 
 
Operating
Short-term lease liability
$
117.1

Finance
Current portion of long-term obligations under credit facility and other long-term borrowings
2.8

Noncurrent
 
 
Operating
Long-term lease liability
338.4

Finance
Other long-term borrowings
15.1

Total lease liabilities
 
$
473.4


(a) Finance lease assets are recorded net of accumulated amortization of $2.1 million as of September 30, 2019
Components of lease cost The following table presents information on short term and variable lease costs:

 
Three Months Ended
 
Nine Months Ended
(millions) (unaudited)
September 30, 2019
 
September 30, 2019
Short-term lease cost
$
7.5

 
$
25.4

Variable lease cost
14.9

 
43.3

Total short term and variable lease cost
$
22.4

 
$
68.7


The components of lease cost and classification on the Condensed Consolidated Statement of Income for the three and nine months ended September 30, 2019 were as follows:
 

Three Months Ended
 
Nine Months Ended
(millions) (unaudited)
Classification
September 30, 2019
 
September 30, 2019
Operating lease cost (a)
Cost of services - lease type contracts
$
61.4

 
$
177.5

Operating lease cost (a) (b)
General and administrative expenses
1.6

 
3.9

Finance lease cost
 
 
 
 
Amortization of leased assets
Depreciation and amortization
0.9

 
1.7

Interest on lease liabilities
Interest expense
0.2

 
0.6

Net lease cost

$
64.1

 
$
183.7


(a) Includes short-term leases and variable lease costs
(b) Operating lease cost included in General and administrative expenses are related to leases for office space

Schedule of finance lease liabilities
Maturities of lease liabilities as of September 30, 2019 were as follows:
(millions) (unaudited)
Operating 
Leases Liabilities
Finance
Leases Liabilities
Total
2019
$
36.0

$
0.9

$
36.9

2020
131.0

3.6

134.6

2021
100.9

3.6

104.5

2022
80.6

3.1

83.7

2023
54.1

2.3

56.4

After 2024
126.0

7.1

133.1

Total lease payments
528.6

20.6

549.2

Less: Imputed interest
73.1

2.7

75.8

Present value of lease liabilities
$
455.5

$
17.9

$
473.4



Schedule of operating lease liabilities
Maturities of lease liabilities as of September 30, 2019 were as follows:
(millions) (unaudited)
Operating 
Leases Liabilities
Finance
Leases Liabilities
Total
2019
$
36.0

$
0.9

$
36.9

2020
131.0

3.6

134.6

2021
100.9

3.6

104.5

2022
80.6

3.1

83.7

2023
54.1

2.3

56.4

After 2024
126.0

7.1

133.1

Total lease payments
528.6

20.6

549.2

Less: Imputed interest
73.1

2.7

75.8

Present value of lease liabilities
$
455.5

$
17.9

$
473.4



Schedule of lease term and discount rates
Lease term and discount rate information was as follows:
(unaudited)
September 30, 2019
Weighted-average remaining lease term (years)
 
Operating leases
5.6

Finance leases
7.3

Weighted-average discount rate
 
Operating leases
4.9
%
Finance leases
5.0
%

Schedule of supplemental cash flow information
Supplemental cash flow information related to leases was as follows:

Nine Months Ended
(millions) (unaudited)
September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
135.9

Operating cash flows from finance leases
0.6

Financing cash flows from finance leases
1.6

Leased assets obtained in exchange for new operating liabilities
50.1

Leased assets obtained in exchange for new finance lease liabilities
$
5.2