XML 40 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of components of operating and finance leased asset
The components of leased assets and liabilities and classification on the Condensed Consolidated Balance Sheet as of June 30, 2019 were as follows:
(millions) (unaudited)
Classification
June 30, 2019
Assets
 

Operating
Right-of-use assets
$
454.2

Finance
Leasehold improvements, equipment and construction in progress, net (a)
16.9

Total leased assets
 
$
471.1

Liabilities
 

Current
 

Operating
Short-term lease liability
$
117.6

Finance
Current portion of long-term obligations under credit facility and other long-term borrowings
2.4

Noncurrent
 

Operating
Long-term lease liability
348.4

Finance
Other long-term borrowings
14.5

Total lease liabilities
 
$
482.9


(a) Finance lease assets are recorded net of accumulated amortization of $0.8 million as of June 30, 2019
Components of lease cost The following table presents information on short term and variable lease costs:

 
Three Months Ended

Six Months Ended
(millions) (unaudited)
June 30, 2019

June 30, 2019
Short-term lease cost
$
9.1


$
17.9

Variable lease cost
15.3


28.4

Total short term and variable lease cost
$
24.4


$
46.3


The components of lease cost and classification on the Condensed Consolidated Statement of Income for the three and six months ended June 30, 2019 were as follows:


Three Months Ended
 
Six Months Ended
(millions) (unaudited)
Classification
June 30, 2019
 
June 30, 2019
Operating lease cost (a)
Cost of services - lease type contracts
$
59.1

 
$
116.1

Operating lease cost (a) (b)
General and administrative expenses
1.0

 
2.3

Finance lease cost

 
 

Amortization of leased assets
Depreciation and amortization
0.3

 
0.8

Interest on lease liabilities
Interest expense
0.2

 
0.4

Net lease cost

$
60.6

 
$
119.6


(a) Includes short-term leases and variable lease costs
(b) Operating lease cost included in General and administrative expenses are related to leases for office space

Schedule of finance lease liabilities
Maturities of lease liabilities as of June 30, 2019 were as follows:
(millions) (unaudited)
Operating 
Leases Liabilities
Finance
Leases Liabilities
Total
2019
$
72.0

$
1.6

$
73.6

2020
126.0

3.2

129.2

2021
96.3

3.2

99.5

2022
76.2

2.7

78.9

2023
50.7

2.1

52.8

After 2024
120.6

7.0

127.6

Total lease payments
541.8

19.8

561.6

Less: Imputed interest
75.8

2.9

78.7

Present value of lease liabilities
$
466.0

$
16.9

$
482.9



Lessee, operating lease, liability, maturity
Maturities of lease liabilities as of June 30, 2019 were as follows:
(millions) (unaudited)
Operating 
Leases Liabilities
Finance
Leases Liabilities
Total
2019
$
72.0

$
1.6

$
73.6

2020
126.0

3.2

129.2

2021
96.3

3.2

99.5

2022
76.2

2.7

78.9

2023
50.7

2.1

52.8

After 2024
120.6

7.0

127.6

Total lease payments
541.8

19.8

561.6

Less: Imputed interest
75.8

2.9

78.7

Present value of lease liabilities
$
466.0

$
16.9

$
482.9



Schedule of lease term and discount rates
Lease term and discount rate information was as follows:
(unaudited)
June 30, 2019
Weighted-average remaining lease term (years)

Operating leases
5.7

Finance leases
7.8

Weighted-average discount rate

Operating leases
4.8
%
Finance leases
5.1
%

Schedule of cash flow, supplemental disclosures
Supplemental cash flow information related to leases was as follows:

Six Months Ended
(millions) (unaudited)
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
90.5

Operating cash flows from finance leases
0.4

Financing cash flows from finance leases
1.0

Leased assets obtained in exchange for new operating liabilities
29.2

Leased assets obtained in exchange for new finance lease liabilities
$
3.6