XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule Of Components Of Operating And Finance Leased Asset
The components of leased assets and liabilities and classification on the Condensed Consolidated Balance Sheet as of March 31, 2019 were as follows:
(millions) (unaudited)
Classification
March 31, 2019
Assets
 

Operating
Right-of-use assets
$
481.0

Finance
Leasehold improvements, equipment and construction in progress, net (a)
14.1

Total leased assets
 
$
495.1

Liabilities
 

Current
 

Operating
Short-term lease liability
$
123.0

Finance
Current portion of long-term obligations under credit facility and other long-term borrowings
1.7

Noncurrent
 

Operating
Long-term lease liability
369.7

Finance
Other long-term borrowings
12.5

Total lease liabilities
 
$
506.9


(a) Finance lease assets are recorded net of accumulated amortization of $0.9 million as of March 31, 2019
Components of Lease Cost
The components of lease cost and classification on the Condensed Consolidated Statement of Income for the three months ended March 31, 2019 were as follows:


Three Months Ended
(millions) (unaudited)
Classification
March 31, 2019
Operating lease cost (a)
Cost of services - lease type contracts
$
57.0

Operating lease cost (a) (b)
General and administrative expenses
1.3

Finance lease cost

 
Amortization of leased assets
Depreciation and amortization
0.5

Interest on lease liabilities
Interest expense
0.2

Net lease cost

$
59.0


(a) Includes short-term leases, which are immaterial
(b) Operating lease cost included in General and administrative expenses are related to leases for office space
Schedule of Finance Lease Liabilities
Maturities of lease liabilities as of March 31, 2019 were as follows:
(millions) (unaudited)
Operating 
Leases Liabilities
Finance
Leases Liabilities
Total
2019
$
111.1

$
1.8

$
112.9

2020
125.3

2.4

127.7

2021
95.1

2.4

97.5

2022
74.7

2.2

76.9

2023
49.4

1.9

51.3

After 2024
116.6

7.0

123.6

Total lease payments
572.2

17.7

589.9

Less: Imputed interest
79.5

3.5

83.0

Present value of lease liabilities
$
492.7

$
14.2

$
506.9

Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities as of March 31, 2019 were as follows:
(millions) (unaudited)
Operating 
Leases Liabilities
Finance
Leases Liabilities
Total
2019
$
111.1

$
1.8

$
112.9

2020
125.3

2.4

127.7

2021
95.1

2.4

97.5

2022
74.7

2.2

76.9

2023
49.4

1.9

51.3

After 2024
116.6

7.0

123.6

Total lease payments
572.2

17.7

589.9

Less: Imputed interest
79.5

3.5

83.0

Present value of lease liabilities
$
492.7

$
14.2

$
506.9



Schedule of Lease Term and Discount Rates
Lease term and discount rate information was as follows:
(unaudited)
March 31, 2019
Weighted-average remaining lease term (years)
 
Operating leases
5.7

Finance leases
8.9

Weighted-average discount rate
 
Operating leases
4.8
%
Finance leases
5.0
%
Schedule of Cash Flow, Supplemental Disclosures
Supplemental cash flow information related to leases was as follows:

Three Months Ended
(millions) (unaudited)
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
47.7

Operating cash flows from finance leases
0.2

Financing cash flows from finance leases
0.5

Leased assets obtained in exchange for new operating liabilities
20.5

Leased assets obtained in exchange for new finance lease liabilities
0.4