XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of components income before income taxes
For financial reporting purposes, earnings before income taxes includes the following components:
 
Year Ended December 31,
(millions)
2017
 
2016
 
2015
United States
$
70.0

 
$
38.9

 
$
21.7

Foreign
2.2

 
2.9

 
3.4

Total
$
72.2

 
$
41.8

 
$
25.1

Schedule of components of income tax expense (benefit)
The components of income tax expense are as follows:
 
Year Ended December 31,
(millions)
2017
 
2016
 
2015
Current provision
 

 
 

 
 

U.S. federal
$
21.5

 
$
13.9

 
$
11.5

Foreign
1.0

 
1.4

 
1.2

State
3.3

 
2.6

 
1.8

Total current
25.8

 
17.9

 
14.5

Deferred provision
 

 
 

 
 

U.S. federal
2.6

 
(2.5
)
 
(4.9
)
Foreign
0.6

 
(0.4
)
 
0.1

State
(1.3
)
 
0.8

 
(4.9
)
Total deferred
1.9

 
(2.1
)
 
(9.7
)
Income tax expense
$
27.7

 
$
15.8

 
$
4.8

Schedule of significant components of the Company's deferred tax assets and liabilities
omponents of the Company's deferred tax assets and liabilities are as follows:
 
December 31,
(millions)
2017
 
2016
Deferred tax assets
 

 
 

Net operating loss carry forwards
$
21.5

 
$
19.3

Accrued expenses
18.8

 
30.7

Accrued compensation
8.1

 
12.8

Book over tax cost unfavorable acquired lease contracts
8.2

 
16.1

Other

 
1.2

Total gross deferred tax assets
56.6

 
80.1

Less: valuation allowance
(7.1
)
 
(6.6
)
Total deferred tax assets
49.5

 
73.5

Deferred tax liabilities
 

 
 

Prepaid expenses
(0.1
)
 
(0.4
)
Undistributed foreign earnings
(0.3
)
 
(0.9
)
Tax over book depreciation and amortization
(3.8
)
 
(6.4
)
Tax over book goodwill amortization
(18.2
)
 
(28.0
)
Tax over book cost favorable acquired lease contracts
(6.1
)
 
(11.9
)
Equity investments in unconsolidated entities
(5.1
)
 
(8.0
)
Total deferred tax liabilities
(33.6
)
 
(55.6
)
Net deferred tax asset
$
15.9

 
$
17.9


Schedule of reconciliation of the Company's reported income tax provision (benefit) to the amount computed by multiplying book income/(loss) before income taxes by the statutory United States federal income tax rate
A reconciliation of the Company's reported income tax provision to the amount computed by multiplying earnings before income taxes by statutory United States federal income tax rate is as follows:
 
2017
 
2016
 
2015
Tax at statutory rate
$
25.3

 
$
14.6

 
$
8.8

Permanent differences
0.3

 
0.8

 
1.4

State taxes, net of federal benefit
2.5

 
1.3

 
0.3

Effect of foreign tax rates

 

 
(0.1
)
Effect of 2017 Tax Act
(1.0
)
 

 

Minority interest
(1.1
)
 
(1.0
)
 
(1.0
)
Current year adjustment to deferred taxes
1.6

 
1.3

 
1.5

Recognition of tax credits
(1.5
)
 
(1.4
)
 
(1.2
)
Other
1.1

 
0.4

 
0.6

 
27.2

 
16.0

 
10.3

Change in valuation allowance (1)
0.5

 
(0.2
)
 
(5.5
)
Income tax (benefit) expense
$
27.7

 
$
15.8

 
$
4.8

Effective tax rate
38.4
%
 
37.8
%
 
19.1
%
(1) Includes $1.2 million of additional income tax expense related to an increase in the valuation allowance as a result of the 2017 Tax Act.
Schedule of tax years that remain subject to examination for the Company's major tax jurisdictions
The tax years that remain subject to examination for the Company's major tax jurisdictions as of December 31, 2017 are shown below:
2014 - 2017
United States - federal income tax
2007 - 2017
United States - state and local income tax
2013 - 2017
Foreign - Canada and Puerto Rico