XML 28 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Domestic and Foreign Operations (Tables)
12 Months Ended
Dec. 31, 2014
Domestic and Foreign Operations  
Summary of revenues (excluding reimbursed management contract revenue) and gross profit by operating segment

                                                                                                                                                                                    

 

        The following is a summary of revenues (excluding reimbursed management contract revenue) and gross profit by operating segment for the years ended December 31, 2014, 2013 and 2012 (in thousands):

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2014

 

Gross
Margin

 

2013

 

Gross
Margin

 

2012

 

Gross
Margin

 

Revenues(a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Region One

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

$

303,973

 

 

 

 

$

299,280

 

 

 

 

$

134,851

 

 

 

 

Management contracts

 

 

100,906

 

 

 

 

 

109,846

 

 

 

 

 

69,144

 

 

 

 

​  

​  

​  

​  

​  

​  

Total Region One

 

 

404,879

 

 

 

 

 

409,126

 

 

 

 

 

203,995

 

 

 

 

Region Two

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

4,658

 

 

 

 

 

4,418

 

 

 

 

 

1,425

 

 

 

 

Management contracts

 

 

30,424

 

 

 

 

 

31,213

 

 

 

 

 

21,599

 

 

 

 

​  

​  

​  

​  

​  

​  

Total Region Two

 

 

35,082

 

 

 

 

 

35,631

 

 

 

 

 

23,024

 

 

 

 

Region Three

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

49,098

 

 

 

 

 

46,281

 

 

 

 

 

27,116

 

 

 

 

Management contracts

 

 

58,941

 

 

 

 

 

63,673

 

 

 

 

 

51,313

 

 

 

 

​  

​  

​  

​  

​  

​  

Total Region Three

 

 

106,219

 

 

 

 

 

109,954

 

 

 

 

 

78,429

 

 

 

 

Region Four

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

48,469

 

 

 

 

 

43,532

 

 

 

 

 

42,986

 

 

 

 

Management contracts

 

 

105,591

 

 

 

 

 

99,841

 

 

 

 

 

61,454

 

 

 

 

​  

​  

​  

​  

​  

​  

Total Region Four

 

 

151,875

 

 

 

 

 

143,373

 

 

 

 

 

104,440

 

 

 

 

Region Five

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

90,892

 

 

 

 

 

94,663

 

 

 

 

 

44,070

 

 

 

 

Management contracts

 

 

42,507

 

 

 

 

 

42,410

 

 

 

 

 

26,796

 

 

 

 

​  

​  

​  

​  

​  

​  

Total Region Five

 

 

133,399

 

 

 

 

 

137,073

 

 

 

 

 

70,866

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

(466

)

 

 

 

 

1,400

 

 

 

 

 

(93

)

 

 

 

Management contracts

 

 

(86

)

 

 

 

 

364

 

 

 

 

 

195

 

 

 

 

​  

​  

​  

​  

​  

​  

Total Other

 

 

(552

)

 

 

 

 

1,764

 

 

 

 

 

102

 

 

 

 

Reimbursed management contract revenue

 

 

679,785

 

 

 

 

 

629,878

 

 

 

 

 

473,082

 

 

 

 

​  

​  

​  

​  

​  

​  

Total revenues

 

$

1,514,692

 

 

 

 

$

1,466,799

 

 

 

 

$

953,938

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Region One

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

15,550

 

 

5

%

 

12,291

 

 

4

%

$

5,617

 

 

4

%

Management contracts

 

 

49,107

 

 

49

%

 

50,987

 

 

46

%

 

32,612

 

 

47

%  

​  

​  

​  

​  

​  

​  

Total Region One

 

 

64,657

 

 

 

 

 

63,278

 

 

 

 

 

38,229

 

 

 

 

Region Two

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

371

 

 

8

%

 

162

 

 

4

%

 

51

 

 

4

%

Management contracts

 

 

12,854

 

 

42

%

 

9,810

 

 

31

%

 

3,772

 

 

17

%  

​  

​  

​  

​  

​  

​  

Total Region Two

 

 

13,225

 

 

 

 

 

9,972

 

 

 

 

 

3,823

 

 

 

 

Region Three

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

5,018

 

 

10

%

 

3,643

 

 

8

%

 

2,245

 

 

8

%

Management contracts

 

 

23,860

 

 

40

%

 

26,001

 

 

41

%

 

20,760

 

 

40

%  

​  

​  

​  

​  

​  

​  

Total Region Three

 

 

28,878

 

 

 

 

 

29,643

 

 

 

 

 

23,005

 

 

 

 

Region Four

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

3,626

 

 

7

%

 

3,024

 

 

7

%

 

2,918

 

 

7

%

Management contracts

 

 

28,648

 

 

27

%

 

26,543

 

 

27

%

 

16,820

 

 

27

%  

​  

​  

​  

​  

​  

​  

Total Region Four

 

 

32,274

 

 

 

 

 

29,558

 

 

 

 

 

19,738

 

 

 

 

Region Five

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

16,269

 

 

18

%

 

15,626

 

 

17

%

 

5,242

 

 

12

%

Management contracts

 

 

20,662

 

 

49

%

 

20,737

 

 

49

%

 

10,249

 

 

38

%  

​  

​  

​  

​  

​  

​  

Total Region Five

 

 

36,931

 

 

 

 

 

36,363

 

 

 

 

 

15,491

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease contracts

 

 

130

 

 

N/A

 

 

(1,261

)

 

N/A

 

 

2,502

 

 

N/A

 

Management contracts

 

 

(4,759

)

 

N/A

 

 

4,547

 

 

N/A

 

 

4,338

 

 

N/A

 

​  

​  

​  

​  

​  

​  

Total Other

 

 

(4,629

)

 

 

 

 

3,286

 

 

 

 

 

6,840

 

 

 

 

Total gross profit

 

 

171,336

 

 

 

 

 

172,101

 

 

 

 

 

107,126

 

 

 

 

General and administrative expenses

 

 

101,516

 

 

 

 

 

98,931

 

 

 

 

 

86,540

 

 

 

 

General and administrative expense percentage of gross profit

 

 

59

%

 

 

 

 

57

%

 

 

 

 

81

%

 

 

 

Depreciation and amortization

 

 

30,349

 

 

 

 

 

31,193

 

 

 

 

 

13,513

 

 

 

 

​  

​  

​  

​  

​  

​  

Operating income

 

 

39,471

 

 

 

 

 

41,977

 

 

 

 

 

7,073

 

 

 

 

Other expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

17,815

 

 

 

 

 

19,034

 

 

 

 

 

8,616

 

 

 

 

Interest income

 

 

(402

)

 

 

 

 

(643

)

 

 

 

 

(297

)

 

 

 

Gain on contribution of a business to an unconsolidated entity

 

 

(4,161

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in losses from investment in unconsolidated entity

 

 

283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

 

 

13,535

 

 

 

 

 

18,391

 

 

 

 

 

8,319

 

 

 

 

Income before income taxes

 

 

25,936

 

 

 

 

 

23,586

 

 

 

 

 

(1,246

)

 

 

 

Income tax (benefit) expense

 

 

(197

)

 

 

 

 

8,821

 

 

 

 

 

(3,620

)

 

 

 

​  

​  

​  

​  

​  

​  

Net income

 

 

26,133

 

 

 

 

 

14,765

 

 

 

 

 

2,374

 

 

 

 

Less: Net income attributable to noncontrolling interest

 

 

3,035

 

 

 

 

 

2,676

 

 

 

 

 

1,034

 

 

 

 

​  

​  

​  

​  

​  

​  

Net income attributable to SP Plus Corporation

 

$

23,098

 

 

 

 

$

12,089

 

 

 

 

$

1,340

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​