XML 44 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Components of ROU Assets and Lease Liabilities

The components of ROU assets and lease liabilities and the classification within the Condensed Consolidated Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022 were as follows:

 

(millions)

 

Classification

 

September 30, 2023

 

 

December 31, 2022

 

Assets

 

 

 

 

 

 

 

 

Operating

 

Right-of-use assets

 

$

173.7

 

 

$

166.9

 

Finance

 

Property and equipment, net

 

 

24.1

 

 

 

24.4

 

Total leased assets

 

 

 

$

197.8

 

 

$

191.3

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

 

Short-term lease liabilities

 

$

56.4

 

 

$

60.2

 

Finance

 

Current portion of long-term borrowings

 

 

7.0

 

 

 

7.2

 

Noncurrent

 

 

 

 

 

 

 

 

Operating

 

Long-term lease liabilities

 

 

154.9

 

 

 

158.5

 

Finance

 

Long-term borrowings, excluding current portion

 

 

16.0

 

 

 

16.0

 

Total lease liabilities

 

 

 

$

234.3

 

 

$

241.9

 

Schedule of Components of Lease Cost

The components of lease cost and classification within the Condensed Consolidated Statements of Income during the three and nine months ended September 30, 2023 and 2022 (unaudited) were as follows:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(millions)

 

Classification

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

Operating lease cost (a)(b)

 

Cost of services - lease type contracts

 

$

15.7

 

 

$

15.5

 

 

$

44.7

 

 

$

45.2

 

Short-term lease (a)

 

Cost of services - lease type contracts

 

 

4.5

 

 

 

4.5

 

 

 

14.7

 

 

 

14.9

 

Variable lease

 

Cost of services - lease type contracts

 

 

22.4

 

 

 

19.1

 

 

 

63.4

 

 

 

52.4

 

Operating lease cost

 

 

 

 

42.6

 

 

 

39.1

 

 

 

122.8

 

 

 

112.5

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

 

1.7

 

 

 

1.5

 

 

 

5.0

 

 

 

4.2

 

Interest on lease liabilities

 

Interest expense

 

 

0.3

 

 

 

0.2

 

 

 

0.9

 

 

 

0.7

 

Net lease cost

 

 

 

$

44.6

 

 

$

40.8

 

 

$

128.7

 

 

$

117.4

 

 

(a)
Included expense related to leases for office space recorded in General and administrative expenses within the Condensed Consolidated Statements of Income of $1.0 million and $2.9 million during the three and nine months ended September 30, 2023 and 2022, respectively.
(b)
Included rent concessions of $0.8 million and $3.3 million during the three and nine months ended September 30, 2023, respectively, and $1.3 million and $5.0 million during the three and nine months ended September 30, 2022, respectively.
Schedule of Maturities of Lease Liabilities

Maturities, lease term and discount rate information of lease liabilities as of September 30, 2023 (unaudited) were as follows:

 

(millions)

 

Operating
Leases
Liabilities

 

 

Finance
Leases
Liabilities

 

 

Total

 

2023

 

$

18.1

 

 

$

2.3

 

 

$

20.4

 

2024

 

 

64.6

 

 

 

7.6

 

 

 

72.2

 

2025

 

 

52.1

 

 

 

5.6

 

 

 

57.7

 

2026

 

 

40.4

 

 

 

4.4

 

 

 

44.8

 

2027

 

 

26.4

 

 

 

2.5

 

 

 

28.9

 

After 2027

 

 

52.9

 

 

 

3.3

 

 

 

56.2

 

Total lease payments

 

 

254.5

 

 

 

25.7

 

 

 

280.2

 

Less: Imputed interest

 

 

43.2

 

 

 

2.7

 

 

 

45.9

 

Present value of lease liabilities

 

$

211.3

 

 

$

23.0

 

 

$

234.3

 

Weighted-average remaining lease term (years)

 

 

5.1

 

 

 

4.1

 

 

 

 

Weighted-average discount rate

 

 

5.4

%

 

 

5.4

%

 

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases during the nine months ended September 30, 2023 and 2022 (unaudited) was as follows:

 

Nine Months Ended

 

(millions)

 

September 30, 2023

 

 

September 30, 2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash outflows related to operating leases

 

$

66.3

 

 

$

69.0

 

Operating cash outflows related to interest on finance leases

 

 

0.9

 

 

 

0.7

 

Financing cash outflows related to finance leases

 

 

5.7

 

 

 

7.7

 

Leased assets obtained in exchange for new operating liabilities

 

 

49.3

 

 

 

12.4

 

Leased assets obtained in exchange for new finance lease liabilities

 

 

5.6

 

 

 

5.8