XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The estimated fair values of the assets acquired and liabilities assumed based on the information that was available as of the acquisition dates were as follows:

 

(millions)

 

 

Cash and cash equivalents

$

0.9

 

Accounts receivable

 

0.7

 

Prepaid expenses and other current assets

 

0.1

 

Other intangible assets

 

21.7

 

Goodwill

 

16.3

 

ROU asset

 

0.1

 

Accounts payable

 

(0.1

)

Accrued and other current liabilities

 

(1.5

)

Deferred tax liability

 

(2.5

)

Other long-term borrowings

 

(0.3

)

Net assets acquired and liabilities assumed

 

35.4

 

Less: cash and cash equivalents acquired

 

0.9

 

Less: contingent consideration payable

 

4.0

 

Net cash paid

$

30.5

 

Schedule of Other Assets Acquired were Recorded at their Estimated Fair Value The other intangible assets acquired were recorded at their estimated fair value on the acquisition dates as follows:

 

(millions)

 

Estimated Life

 

Estimated Fair Value

 

Proprietary know how

 

7.4 Years

 

$

17.3

 

Customer relationships

 

5.8 Years

 

 

3.2

 

Trade names

 

13.2 Years

 

 

1.8

 

Covenant not to compete

 

4.2 Years

 

1.2

 

Estimated fair value of identified intangible assets

 

 

 

$

23.5