XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Components of ROU Assets and Lease Liabilities

The components of ROU assets and lease liabilities and the classification within the Condensed Consolidated Balance Sheets as of September 30, 2022 (unaudited) and December 31, 2021 were as follows:

 

(millions)

 

Classification

 

September 30, 2022

 

 

December 31, 2021

 

Assets

 

 

 

 

 

 

 

 

Operating

 

Right-of-use assets

 

$

175.4

 

 

$

201.2

 

Finance

 

Property and equipment, net

 

 

23.4

 

 

 

22.4

 

Total leased assets

 

 

 

$

198.8

 

 

$

223.6

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

 

Short-term lease liabilities

 

$

61.4

 

 

$

65.4

 

Finance

 

Current portion of long-term borrowings

 

 

6.5

 

 

 

6.7

 

Noncurrent

 

 

 

 

 

 

 

 

Operating

 

Long-term lease liabilities

 

 

165.6

 

 

 

200.3

 

Finance

 

Long-term borrowings, excluding current portion

 

 

14.3

 

 

 

14.0

 

Total lease liabilities

 

 

 

$

247.8

 

 

$

286.4

 

Schedule of Components of Lease Cost

The components of lease cost and classification within the Condensed Consolidated Statements of Income during the three and nine months ended September 30, 2022 and 2021 (unaudited) were as follows:

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(millions)

 

Classification

 

September 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

Operating lease cost (a)(b)

 

Cost of services - lease type contracts

 

$

15.5

 

 

$

17.0

 

 

$

45.2

 

 

$

44.3

 

Short-term lease (a)

 

Cost of services - lease type contracts

 

 

4.5

 

 

 

4.3

 

 

 

14.9

 

 

 

13.2

 

Variable lease

 

Cost of services - lease type contracts

 

 

19.1

 

 

 

11.2

 

 

 

52.4

 

 

 

23.2

 

Operating lease cost

 

 

 

 

39.1

 

 

 

32.5

 

 

 

112.5

 

 

 

80.7

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

 

1.5

 

 

 

1.3

 

 

 

4.2

 

 

 

4.3

 

Interest on lease liabilities

 

Interest expense

 

 

0.2

 

 

 

0.2

 

 

 

0.7

 

 

 

0.8

 

Lease impairment

 

Lease impairment

 

 

 

 

 

3.5

 

 

 

 

 

 

3.6

 

Net lease cost

 

 

 

$

40.8

 

 

$

37.5

 

 

$

117.4

 

 

$

89.4

 

 

(a)
Operating lease cost included General and administrative expenses related to leases for office space amounting to $1.0 million and $2.9 million during the three and nine months ended September 30, 2022, respectively, compared to $1.1 million and $3.1 million during the three and nine months ended September 30, 2021, respectively.
(b)
Included rent concessions amounting to $1.3 and $5.0 million during the three and nine months ended September 30, 2022, respectively, compared to $3.1 and $14.2 million during the three and nine months ended September 30, 2021, respectively.
Schedule of Maturities of Lease Liabilities

Maturities, lease term and discount rate information of lease liabilities as of September 30, 2022 (unaudited) were as follows:

 

(millions)

 

Operating
Leases
Liabilities

 

 

Finance
Leases
Liabilities

 

 

Total

 

2022

 

$

18.8

 

 

$

2.0

 

 

$

20.8

 

2023

 

 

66.2

 

 

 

6.9

 

 

 

73.1

 

2024

 

 

48.9

 

 

 

4.9

 

 

 

53.8

 

2025

 

 

37.4

 

 

 

2.9

 

 

 

40.3

 

2026

 

 

30.0

 

 

 

2.2

 

 

 

32.2

 

After 2026

 

 

60.1

 

 

 

4.3

 

 

 

64.4

 

Total lease payments

 

 

261.4

 

 

 

23.2

 

 

 

284.6

 

Less: Imputed interest

 

 

34.4

 

 

 

2.4

 

 

 

36.8

 

Present value of lease liabilities

 

$

227.0

 

 

$

20.8

 

 

$

247.8

 

Weighted-average remaining lease term (years)

 

 

5.4

 

 

 

4.6

 

 

 

 

Weighted-average discount rate

 

 

5.2

%

 

 

4.3

%

 

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases during the nine months ended September 30, 2022 and 2021 (unaudited) was as follows:

 

 

Nine Months Ended

 

(millions)

 

September 30, 2022

 

 

September 30, 2021

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash outflows related to operating leases

 

$

69.0

 

 

$

71.6

 

Operating cash outflows related to interest on finance leases

 

 

0.7

 

 

 

0.8

 

Financing cash outflows related to finance leases

 

 

7.7

 

 

 

6.0

 

Leased assets obtained in exchange for new operating liabilities

 

 

12.4

 

 

 

6.9

 

Leased assets obtained in exchange for new finance lease liabilities

 

 

5.8

 

 

 

0.4