XML 56 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Mortgage Revenue Bonds (Tables)
12 Months Ended
Dec. 31, 2020
Investments In Mortgage Revenue Bonds [Abstract]  
Information Regarding MRBs Owned

The following tables present information regarding the MRBs owned by the Partnership as of December 31, 2020 and 2019:

 

 

 

December 31, 2020

 

Description of Mortgage Revenue Bonds Held in Trust

 

State

 

Cost Adjusted for

Paydowns and

Allowances

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Courtyard - Series A (4)

 

CA

 

$

10,061,161

 

 

$

2,487,317

 

 

$

-

 

 

$

12,548,478

 

Glenview Apartments - Series A (3)

 

CA

 

 

4,483,154

 

 

 

1,010,425

 

 

 

-

 

 

 

5,493,579

 

Harmony Court Bakersfield - Series A (4)

 

CA

 

 

3,668,439

 

 

 

889,216

 

 

 

-

 

 

 

4,557,655

 

Harmony Terrace - Series A (4)

 

CA

 

 

6,791,096

 

 

 

1,724,350

 

 

 

-

 

 

 

8,515,446

 

Harden Ranch - Series A (2)

 

CA

 

 

6,621,823

 

 

 

1,606,690

 

 

 

-

 

 

 

8,228,513

 

Las Palmas II - Series A (4)

 

CA

 

 

1,664,566

 

 

 

400,431

 

 

 

-

 

 

 

2,064,997

 

Montclair Apartments - Series A (3)

 

CA

 

 

2,428,775

 

 

 

572,671

 

 

 

-

 

 

 

3,001,446

 

Montecito at Williams Ranch Apartments - Series A (6)

 

CA

 

 

7,626,287

 

 

 

2,350,276

 

 

 

-

 

 

 

9,976,563

 

Montevista - Series A (6)

 

CA

 

 

6,720,000

 

 

 

2,404,771

 

 

 

-

 

 

 

9,124,771

 

Ocotillo Springs - Series A (6)

 

CA

 

 

2,023,500

 

 

 

215,633

 

 

 

-

 

 

 

2,239,133

 

San Vicente - Series A (4)

 

CA

 

 

3,432,246

 

 

 

809,327

 

 

 

-

 

 

 

4,241,573

 

Santa Fe Apartments - Series A (3)

 

CA

 

 

2,942,370

 

 

 

724,678

 

 

 

-

 

 

 

3,667,048

 

Seasons at Simi Valley - Series A (4)

 

CA

 

 

4,236,876

 

 

 

1,180,122

 

 

 

-

 

 

 

5,416,998

 

Seasons Lakewood - Series A (4)

 

CA

 

 

7,233,993

 

 

 

1,836,808

 

 

 

-

 

 

 

9,070,801

 

Seasons San Juan Capistrano - Series A (4)

 

CA

 

 

12,179,682

 

 

 

2,973,846

 

 

 

-

 

 

 

15,153,528

 

Summerhill - Series A (4)

 

CA

 

 

6,316,993

 

 

 

1,470,689

 

 

 

-

 

 

 

7,787,682

 

Sycamore Walk - Series A (4)

 

CA

 

 

3,517,919

 

 

 

888,485

 

 

 

-

 

 

 

4,406,404

 

The Village at Madera - Series A (4)

 

CA

 

 

3,034,084

 

 

 

735,450

 

 

 

-

 

 

 

3,769,534

 

Tyler Park Townhomes - Series A (2)

 

CA

 

 

5,767,938

 

 

 

939,214

 

 

 

-

 

 

 

6,707,152

 

Vineyard Gardens - Series A (6)

 

CA

 

 

3,969,173

 

 

 

1,226,058

 

 

 

-

 

 

 

5,195,231

 

Westside Village Market - Series A (2)

 

CA

 

 

3,769,337

 

 

 

859,860

 

 

 

-

 

 

 

4,629,197

 

Brookstone (1)

 

IL

 

 

7,374,252

 

 

 

2,201,663

 

 

 

-

 

 

 

9,575,915

 

Copper Gate Apartments (2)

 

IN

 

 

4,955,000

 

 

 

641,581

 

 

 

-

 

 

 

5,596,581

 

Renaissance - Series A (3)

 

LA

 

 

10,870,681

 

 

 

4,293,328

 

 

 

-

 

 

 

15,164,009

 

Live 929 Apartments (6)

 

MD

 

 

36,234,756

 

 

 

-

 

 

 

-

 

 

 

36,234,756

 

Woodlynn Village (1)

 

MN

 

 

4,120,000

 

 

 

56,458

 

 

 

-

 

 

 

4,176,458

 

Gateway Village (6)

 

NC

 

 

2,600,000

 

 

 

136,612

 

 

 

-

 

 

 

2,736,612

 

Greens Property - Series A (2)

 

NC

 

 

7,829,000

 

 

 

663,781

 

 

 

-

 

 

 

8,492,781

 

Lynnhaven Apartments (6)

 

NC

 

 

3,450,000

 

 

 

178,960

 

 

 

-

 

 

 

3,628,960

 

Silver Moon - Series A (3)

 

NM

 

 

7,697,891

 

 

 

1,995,694

 

 

 

-

 

 

 

9,693,585

 

Village at Avalon - Series A (5)

 

NM

 

 

16,189,074

 

 

 

4,879,623

 

 

 

-

 

 

 

21,068,697

 

Ohio Properties - Series A (1)

 

OH

 

 

13,724,000

 

 

 

61,243

 

 

 

-

 

 

 

13,785,243

 

Bridle Ridge (1)

 

SC

 

 

7,235,000

 

 

 

153,657

 

 

 

-

 

 

 

7,388,657

 

Columbia Gardens (4)

 

SC

 

 

12,898,904

 

 

 

2,689,886

 

 

 

-

 

 

 

15,588,790

 

Companion at Thornhill Apartments (4)

 

SC

 

 

11,055,254

 

 

 

2,208,446

 

 

 

-

 

 

 

13,263,700

 

Cross Creek (1)

 

SC

 

 

6,136,261

 

 

 

2,277,289

 

 

 

-

 

 

 

8,413,550

 

Rosewood Townhomes - Series A (6)

 

SC

 

 

9,259,206

 

 

 

578,247

 

 

 

-

 

 

 

9,837,453

 

South Pointe Apartments - Series A (6)

 

SC

 

 

21,551,600

 

 

 

1,345,919

 

 

 

-

 

 

 

22,897,519

 

The Palms at Premier Park Apartments (2)

 

SC

 

 

18,619,081

 

 

 

2,906,879

 

 

 

-

 

 

 

21,525,960

 

Village at River's Edge (4)

 

SC

 

 

9,802,479

 

 

 

1,353,745

 

 

 

-

 

 

 

11,156,224

 

Willow Run (4)

 

SC

 

 

12,720,560

 

 

 

2,650,995

 

 

 

-

 

 

 

15,371,555

 

Arbors at Hickory Ridge (2)

 

TN

 

 

10,910,733

 

 

 

2,704,295

 

 

 

-

 

 

 

13,615,028

 

Avistar at Copperfield - Series A (6)

 

TX

 

 

13,815,817

 

 

 

3,189,896

 

 

 

-

 

 

 

17,005,713

 

Avistar at the Crest - Series A (2)

 

TX

 

 

9,140,656

 

 

 

2,376,580

 

 

 

-

 

 

 

11,517,236

 

Avistar at the Oaks - Series A (2)

 

TX

 

 

7,388,262

 

 

 

1,854,785

 

 

 

-

 

 

 

9,243,047

 

Avistar at the Parkway - Series A (3)

 

TX

 

 

12,721,014

 

 

 

2,790,208

 

 

 

-

 

 

 

15,511,222

 

Avistar at Wilcrest - Series A (6)

 

TX

 

 

5,235,915

 

 

 

1,084,347

 

 

 

-

 

 

 

6,320,262

 

Avistar at Wood Hollow - Series A (6)

 

TX

 

 

39,756,184

 

 

 

8,703,609

 

 

 

-

 

 

 

48,459,793

 

Avistar in 09 - Series A (2)

 

TX

 

 

6,379,479

 

 

 

1,601,535

 

 

 

-

 

 

 

7,981,014

 

Avistar on the Boulevard - Series A (2)

 

TX

 

 

15,572,093

 

 

 

3,779,139

 

 

 

-

 

 

 

19,351,232

 

Avistar on the Hills - Series A (2)

 

TX

 

 

5,058,171

 

 

 

1,292,513

 

 

 

-

 

 

 

6,350,684

 

Bruton Apartments (4)

 

TX

 

 

17,674,167

 

 

 

3,792,253

 

 

 

-

 

 

 

21,466,420

 

Concord at Gulfgate - Series A (4)

 

TX

 

 

18,796,773

 

 

 

4,888,537

 

 

 

-

 

 

 

23,685,310

 

Concord at Little York - Series A (4)

 

TX

 

 

13,168,029

 

 

 

3,543,909

 

 

 

-

 

 

 

16,711,938

 

Concord at Williamcrest - Series A (4)

 

TX

 

 

20,398,687

 

 

 

5,397,326

 

 

 

-

 

 

 

25,796,013

 

Crossing at 1415 - Series A (4)

 

TX

 

 

7,331,821

 

 

 

1,810,458

 

 

 

-

 

 

 

9,142,279

 

Decatur Angle (4)

 

TX

 

 

22,270,729

 

 

 

5,600,721

 

 

 

-

 

 

 

27,871,450

 

Esperanza at Palo Alto (4)

 

TX

 

 

19,218,417

 

 

 

5,955,488

 

 

 

-

 

 

 

25,173,905

 

Heights at 515 - Series A (4)

 

TX

 

 

6,712,409

 

 

 

1,600,836

 

 

 

-

 

 

 

8,313,245

 

Heritage Square - Series A (3)

 

TX

 

 

10,579,057

 

 

 

2,095,871

 

 

 

-

 

 

 

12,674,928

 

Oaks at Georgetown - Series A (4)

 

TX

 

 

12,135,392

 

 

 

2,597,201

 

 

 

-

 

 

 

14,732,593

 

Runnymede (1)

 

TX

 

 

9,805,000

 

 

 

105,634

 

 

 

-

 

 

 

9,910,634

 

Southpark (1)

 

TX

 

 

11,462,172

 

 

 

1,917,286

 

 

 

-

 

 

 

13,379,458

 

15 West Apartments (4)

 

WA

 

 

9,604,680

 

 

 

3,257,826

 

 

 

-

 

 

 

12,862,506

 

Mortgage revenue bonds held in trust

 

 

 

$

637,948,068

 

 

$

130,520,576

 

 

$

-

 

 

$

768,468,644

 

 

   (1)  MRB owned by ATAX TEBS I, LLC (M24 TEBS), see Note 16

   (2)  MRB owned by ATAX TEBS II, LLC (M31 TEBS), see Note 16

   (3)  MRB owned by ATAX TEBS III, LLC (M33 TEBS), see Note 16

   (4)  MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 16

   (5)    MRB held by Morgan Stanley in a debt financing transaction, see Note 16

   (6)    MRB held by Mizuho Capital Markets, LLC in a debt financing transaction, see Note 16

 

 

 

December 31, 2020

 

Description of Mortgage Revenue Bonds held by the Partnership

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Solano Vista - Series A

 

CA

 

$

2,665,000

 

 

$

891,612

 

 

$

-

 

 

$

3,556,612

 

Greens Property - Series B

 

NC

 

 

925,607

 

 

 

107,347

 

 

 

-

 

 

 

1,032,954

 

Arby Road Apartments - Series A

 

NV

 

 

7,385,000

 

 

 

15,059

 

 

 

-

 

 

 

7,400,059

 

Ohio Properties - Series B

 

OH

 

 

3,485,690

 

 

 

13,578

 

 

 

-

 

 

 

3,499,268

 

Rosewood Townhomes - Series B

 

SC

 

 

469,781

 

 

 

2,549

 

 

 

-

 

 

 

472,330

 

South Pointe Apartments - Series B

 

SC

 

 

1,099,487

 

 

 

5,967

 

 

 

-

 

 

 

1,105,454

 

Provision Center 2014-1

 

TN

 

 

6,161,954

 

 

 

-

 

 

 

-

 

 

 

6,161,954

 

Avistar at the Crest - Series B

 

TX

 

 

735,974

 

 

 

144,746

 

 

 

-

 

 

 

880,720

 

Avistar at the Oaks - Series B

 

TX

 

 

538,723

 

 

 

100,668

 

 

 

-

 

 

 

639,391

 

Avistar at the Parkway - Series B

 

TX

 

 

123,973

 

 

 

43,650

 

 

 

-

 

 

 

167,623

 

Avistar in 09 - Series B

 

TX

 

 

444,398

 

 

 

83,042

 

 

 

-

 

 

 

527,440

 

Avistar on the Boulevard - Series B

 

TX

 

 

437,318

 

 

 

82,718

 

 

 

-

 

 

 

520,036

 

Mortgage revenue bonds held by the Partnership

 

 

 

$

24,472,905

 

 

$

1,490,936

 

 

$

-

 

 

$

25,963,841

 

 

 

 

 

December 31, 2019

 

Description of Mortgage Revenue Bonds Held in Trust

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Courtyard - Series A (5)

 

CA

 

$

10,147,686

 

 

$

1,602,534

 

 

$

-

 

 

$

11,750,220

 

Glenview Apartments - Series A (4)

 

CA

 

 

4,533,958

 

 

 

757,900

 

 

 

-

 

 

 

5,291,858

 

Harmony Court Bakersfield - Series A (5)

 

CA

 

 

3,699,987

 

 

 

549,211

 

 

 

-

 

 

 

4,249,198

 

Harmony Terrace - Series A (5)

 

CA

 

 

6,849,214

 

 

 

1,121,262

 

 

 

-

 

 

 

7,970,476

 

Harden Ranch - Series A (3)

 

CA

 

 

6,700,868

 

 

 

1,281,980

 

 

 

-

 

 

 

7,982,848

 

Las Palmas II - Series A (5)

 

CA

 

 

1,679,022

 

 

 

263,441

 

 

 

-

 

 

 

1,942,463

 

Montclair Apartments - Series A (4)

 

CA

 

 

2,456,298

 

 

 

446,558

 

 

 

-

 

 

 

2,902,856

 

Montecito at Williams Ranch Apartments - Series A (7)

 

CA

 

 

7,681,146

 

 

 

1,580,303

 

 

 

-

 

 

 

9,261,449

 

San Vicente - Series A (5)

 

CA

 

 

3,462,053

 

 

 

510,593

 

 

 

-

 

 

 

3,972,646

 

Santa Fe Apartments - Series A (4)

 

CA

 

 

2,975,713

 

 

 

540,988

 

 

 

-

 

 

 

3,516,701

 

Seasons at Simi Valley - Series A (5)

 

CA

 

 

4,282,477

 

 

 

860,856

 

 

 

-

 

 

 

5,143,333

 

Seasons Lakewood - Series A (5)

 

CA

 

 

7,295,901

 

 

 

1,124,372

 

 

 

-

 

 

 

8,420,273

 

Seasons San Juan Capistrano - Series A (5)

 

CA

 

 

12,283,916

 

 

 

1,893,075

 

 

 

-

 

 

 

14,176,991

 

Summerhill - Series A (5)

 

CA

 

 

6,371,318

 

 

 

797,228

 

 

 

-

 

 

 

7,168,546

 

Sycamore Walk - Series A (5)

 

CA

 

 

3,559,011

 

 

 

567,713

 

 

 

-

 

 

 

4,126,724

 

The Village at Madera - Series A (5)

 

CA

 

 

3,060,177

 

 

 

454,240

 

 

 

-

 

 

 

3,514,417

 

Tyler Park Townhomes - Series A (3)

 

CA

 

 

5,837,595

 

 

 

864,894

 

 

 

-

 

 

 

6,702,489

 

Vineyard Gardens - Series A (7)

 

CA

 

 

3,995,000

 

 

 

815,213

 

 

 

-

 

 

 

4,810,213

 

Westside Village Market - Series A (3)

 

CA

 

 

3,814,857

 

 

 

594,361

 

 

 

-

 

 

 

4,409,218

 

Brookstone (1)

 

IL

 

 

7,406,755

 

 

 

2,194,994

 

 

 

-

 

 

 

9,601,749

 

Copper Gate Apartments (3)

 

IN

 

 

5,005,000

 

 

 

682,497

 

 

 

-

 

 

 

5,687,497

 

Renaissance - Series A (4)

 

LA

 

 

11,001,027

 

 

 

1,775,086

 

 

 

-

 

 

 

12,776,113

 

Live 929 Apartments (7), (8)

 

MD

 

 

39,984,026

 

 

 

-

 

 

 

(280,711

)

 

 

39,703,315

 

Woodlynn Village (1)

 

MN

 

 

4,172,000

 

 

 

44,510

 

 

 

-

 

 

 

4,216,510

 

Gateway Village (2)

 

NC

 

 

2,600,000

 

 

 

509,901

 

 

 

-

 

 

 

3,109,901

 

Greens Property - Series A (3)

 

NC

 

 

7,936,000

 

 

 

845,678

 

 

 

-

 

 

 

8,781,678

 

Lynnhaven Apartments (2)

 

NC

 

 

3,450,000

 

 

 

393,686

 

 

 

-

 

 

 

3,843,686

 

Silver Moon - Series A (4)

 

NM

 

 

7,762,116

 

 

 

1,166,748

 

 

 

-

 

 

 

8,928,864

 

Village at Avalon - Series A (6)

 

NM

 

 

16,302,038

 

 

 

3,131,843

 

 

 

-

 

 

 

19,433,881

 

Ohio Properties - Series A (1)

 

OH

 

 

13,857,000

 

 

 

48,813

 

 

 

-

 

 

 

13,905,813

 

Bridle Ridge (1)

 

SC

 

 

7,315,000

 

 

 

113,469

 

 

 

-

 

 

 

7,428,469

 

Columbia Gardens (5)

 

SC

 

 

13,064,589

 

 

 

2,179,744

 

 

 

-

 

 

 

15,244,333

 

Companion at Thornhill Apartments (5)

 

SC

 

 

11,178,557

 

 

 

1,709,040

 

 

 

-

 

 

 

12,887,597

 

Cross Creek (1)

 

SC

 

 

6,143,976

 

 

 

2,507,072

 

 

 

-

 

 

 

8,651,048

 

Rosewood Townhomes - Series A (7)

 

SC

 

 

9,280,000

 

 

 

316,916

 

 

 

-

 

 

 

9,596,916

 

South Pointe Apartments - Series A (7)

 

SC

 

 

21,600,000

 

 

 

835,005

 

 

 

-

 

 

 

22,435,005

 

The Palms at Premier Park Apartments (3)

 

SC

 

 

18,838,478

 

 

 

2,799,411

 

 

 

-

 

 

 

21,637,889

 

Village at River's Edge (5)

 

SC

 

 

9,872,297

 

 

 

2,236,259

 

 

 

-

 

 

 

12,108,556

 

Willow Run (5)

 

SC

 

 

12,884,191

 

 

 

2,100,598

 

 

 

-

 

 

 

14,984,789

 

Arbors at Hickory Ridge (3)

 

TN

 

 

11,056,825

 

 

 

1,934,146

 

 

 

-

 

 

 

12,990,971

 

Provision Center 2014-1 (2), (8)

 

TN

 

 

10,022,352

 

 

 

-

 

 

 

(372,169

)

 

 

9,650,183

 

Avistar at Copperfield - Series A (2)

 

TX

 

 

13,945,681

 

 

 

2,356,231

 

 

 

-

 

 

 

16,301,912

 

Avistar at the Crest - Series A (3)

 

TX

 

 

9,252,257

 

 

 

1,715,456

 

 

 

-

 

 

 

10,967,713

 

Avistar at the Oaks - Series A (3)

 

TX

 

 

7,475,794

 

 

 

1,336,580

 

 

 

-

 

 

 

8,812,374

 

Avistar at the Parkway - Series A (4)

 

TX

 

 

12,854,039

 

 

 

2,065,468

 

 

 

-

 

 

 

14,919,507

 

Avistar at Wilcrest - Series A (2)

 

TX

 

 

5,285,131

 

 

 

806,523

 

 

 

-

 

 

 

6,091,654

 

Avistar at Wood Hollow - Series A (2)

 

TX

 

 

40,129,878

 

 

 

6,450,704

 

 

 

-

 

 

 

46,580,582

 

Avistar in 09 - Series A (3)

 

TX

 

 

6,455,058

 

 

 

1,125,239

 

 

 

-

 

 

 

7,580,297

 

Avistar on the Boulevard - Series A (3)

 

TX

 

 

15,762,217

 

 

 

2,648,781

 

 

 

-

 

 

 

18,410,998

 

Avistar on the Hills - Series A (3)

 

TX

 

 

5,118,097

 

 

 

938,032

 

 

 

-

 

 

 

6,056,129

 

Bruton Apartments (5)

 

TX

 

 

17,807,768

 

 

 

3,534,702

 

 

 

-

 

 

 

21,342,470

 

Concord at Gulfgate - Series A (5)

 

TX

 

 

18,975,786

 

 

 

3,572,995

 

 

 

-

 

 

 

22,548,781

 

Concord at Little York - Series A (5)

 

TX

 

 

13,293,436

 

 

 

2,624,054

 

 

 

-

 

 

 

15,917,490

 

Concord at Williamcrest - Series A (5)

 

TX

 

 

20,592,957

 

 

 

3,971,001

 

 

 

-

 

 

 

24,563,958

 

Crossing at 1415 - Series A (5)

 

TX

 

 

7,405,406

 

 

 

1,229,438

 

 

 

-

 

 

 

8,634,844

 

Decatur Angle (5)

 

TX

 

 

22,455,747

 

 

 

4,198,200

 

 

 

-

 

 

 

26,653,947

 

Esperanza at Palo Alto (5)

 

TX

 

 

19,356,959

 

 

 

4,111,518

 

 

 

-

 

 

 

23,468,477

 

Heights at 515 - Series A (5)

 

TX

 

 

6,779,777

 

 

 

1,154,387

 

 

 

-

 

 

 

7,934,164

 

Heritage Square - Series A (4)

 

TX

 

 

10,695,037

 

 

 

1,455,672

 

 

 

-

 

 

 

12,150,709

 

Oaks at Georgetown - Series A (5)

 

TX

 

 

12,239,247

 

 

 

1,645,817

 

 

 

-

 

 

 

13,885,064

 

Runnymede (1)

 

TX

 

 

9,925,000

 

 

 

80,343

 

 

 

-

 

 

 

10,005,343

 

Southpark (1)

 

TX

 

 

11,548,337

 

 

 

2,334,262

 

 

 

-

 

 

 

13,882,599

 

15 West Apartments (5)

 

WA

 

 

9,673,117

 

 

 

2,287,904

 

 

 

-

 

 

 

11,961,021

 

Mortgage revenue bonds held in trust

 

 

 

$

648,445,150

 

 

$

95,795,445

 

 

$

(652,880

)

 

$

743,587,715

 

 

   (1)   MRB owned by ATAX TEBS I, LLC (M24 TEBS), see Note 16

   (2)   MRB held by Deutsche Bank in a debt financing transaction, see Note 16

   (3)   MRB owned by ATAX TEBS II, LLC (M31 TEBS), see Note 16

   (4)   MRB owned by ATAX TEBS III, LLC (M33 TEBS), see Note 16

   (5)     MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 16

   (6)     MRB held by Morgan Stanley in a debt financing transaction, see Note 16

   (7)     MRB held by Mizuho Capital Markets, LLC in a debt financing transaction, see Note 16

   (8)     As of the date presented, the MRB had been in a cumulative unrealized loss position for less than 12 consecutive months

 

 

 

December 31, 2019

 

Description of Mortgage Revenue Bonds held by the Partnership

 

State

 

Cost Adjusted for

Paydowns

 

 

Cumulative

Unrealized Gain

 

 

Cumulative

Unrealized Loss

 

 

Estimated Fair Value

 

Montevista - Series A & B

 

CA

 

$

13,200,000

 

 

$

1,654,870

 

 

$

-

 

 

$

14,854,870

 

Solano Vista - Series A & B

 

CA

 

 

5,768,000

 

 

 

625,235

 

 

 

-

 

 

 

6,393,235

 

Greens Property - Series B

 

NC

 

 

930,016

 

 

 

142,265

 

 

 

-

 

 

 

1,072,281

 

Ohio Properties - Series B

 

OH

 

 

3,504,171

 

 

 

10,363

 

 

 

-

 

 

 

3,514,534

 

Rosewood Townhomes - Series B

 

SC

 

 

470,000

 

 

 

1,685

 

 

 

-

 

 

 

471,685

 

South Pointe Apartments - Series B

 

SC

 

 

1,100,000

 

 

 

2,952

 

 

 

-

 

 

 

1,102,952

 

Avistar at the Crest - Series B

 

TX

 

 

740,876

 

 

 

94,819

 

 

 

-

 

 

 

835,695

 

Avistar at the Oaks - Series B

 

TX

 

 

542,170

 

 

 

65,455

 

 

 

-

 

 

 

607,625

 

Avistar at the Parkway - Series B

 

TX

 

 

124,305

 

 

 

38,045

 

 

 

-

 

 

 

162,350

 

Avistar in 09 - Series B

 

TX

 

 

447,241

 

 

 

53,995

 

 

 

-

 

 

 

501,236

 

Avistar on the Boulevard - Series B

 

TX

 

 

440,231

 

 

 

53,056

 

 

 

-

 

 

 

493,287

 

Mortgage revenue bonds held by the Partnership

 

 

 

$

27,267,010

 

 

$

2,742,740

 

 

$

-

 

 

$

30,009,750

 

Schedule of MRBs Acquisitions

Acquisitions:

The following MRBs were acquired at prices that approximated the principal outstanding plus accrued interest during the year ended December 31, 2020:

Property Name

 

Month

Acquired

 

Property Location

 

Units

 

Maturity Date

 

Interest Rate

 

 

Principal Acquired

 

Arby Road Apartments - Series A (1)

 

June

 

Las Vegas, NV

 

180

 

10/1/2027

 

 

5.35

%

 

$

1,690,000

 

Arby Road Apartments - Series A (1)

 

June

 

Las Vegas, NV

 

180

 

4/1/2041

 

 

5.50

%

 

 

5,785,000

 

Ocotillo Springs - Series A (2)

 

July

 

Brawley, CA

 

75

 

8/1/2037

 

 

4.55

%

(3)

 

2,023,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,498,500

 

 

(1)

Both MRBs are part of the same series but have different interest rates and maturity dates.

(2)

The Partnership has committed to provide total funding of the MRB up to $15.0 million during construction and lease-up of the property on a drawdown basis. Upon stabilization of the property, the MRB will be partially repaid and the maximum balance of the MRB after stabilization is approximately $3.5 million.

(3)

The MRB has a variable interest rate equal to 1-month LIBOR plus 3.25%, subject to a floor of 4.55%, during construction of the project until stabilization. Upon stabilization, the MRB will convert to a fixed interest rate of 4.35%.

Acquisitions:

The following MRBs were acquired at prices that approximated the principal outstanding during the year ended December 31, 2019:

Property Name

 

Month

Acquired

 

Property Location

 

Units

 

 

Maturity Date

 

Interest Rate

 

 

Principal

Outstanding at Date

of Acquisition

 

Gateway Village

 

February

 

Durham, NC

 

 

64

 

 

4/1/2032

 

 

6.10

%

 

$

2,600,000

 

Lynnhaven Apartments

 

February

 

Durham, NC

 

 

75

 

 

4/1/2032

 

 

6.10

%

 

 

3,450,000

 

Montevista - Series A

 

June

 

San Pablo, CA

 

 

82

 

 

7/1/2036

 

 

5.75

%

 

 

6,720,000

 

Montevista - Series B

 

June

 

San Pablo, CA

 

 

82

 

 

7/1/2021

 

 

5.75

%

 

 

6,480,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,250,000

 

 

Schedule of MRBs Redeemed

The following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest during the year ended December 31, 2020:

Property Name

 

Month

Redeemed

 

Property Location

 

Units

 

 

Original

Maturity Date

 

Interest Rate

 

 

Principal

Outstanding at Date

of Redemption

 

Solano Vista - Series B

 

January

 

Vallejo, CA

 

 

96

 

 

1/1/2021

 

 

5.85

%

 

$

3,103,000

 

Montevista - Series B

 

August

 

San Pablo, CA

 

 

82

 

 

7/1/2021

 

 

8.00

%

 

 

6,480,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,583,000

 

Redemptions:

The following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest during the year ended December 31, 2019:

Property Name

 

Month

Redeemed

 

Property Location

 

Units

 

 

Original

Maturity Date

 

Interest Rate

 

 

Principal

Outstanding at Date

of Redemption

 

Seasons San Juan Capistrano - Series B

 

January

 

San Juan Capistrano, CA

 

 

112

 

 

1/1/2019

 

 

8.00

%

 

$

5,574,000

 

Courtyard - Series B

 

April

 

Fullerton, CA

 

 

108

 

 

6/1/2019

 

 

8.00

%

 

 

6,228,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,802,000

 

 

Term of Mortgage Revenue Bond After Restructuring

The following MRBs were restructured during the year ended December 31, 2019.  The principal outstanding on the Series B MRBs were collapsed into the principal outstanding on the associated Series A MRBs and the Series B MRBs were eliminated.  No cash was paid or received on restructuring. The terms of the Series B MRBs that were eliminated are as follows:

Property Name

 

Month

Restructured

 

Property Location

 

Units

 

 

Maturity Date

 

Interest Rate

 

 

Principal

Outstanding at Date

of Restructuring

 

Avistar at Copperfield - Series B

 

May

 

Houston, TX

 

 

192

 

 

6/1/2054

 

 

12.00

%

 

$

4,000,000

 

Avistar at Wilcrest - Series B

 

May

 

Houston, TX

 

 

88

 

 

6/1/2054

 

 

12.00

%

 

 

1,550,000

 

Avistar at Wood Hollow - Series B

 

May

 

Austin, TX

 

 

409

 

 

6/1/2054

 

 

12.00

%

 

 

8,410,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13,960,000

 

 

Schedule of Percentage of MRBs Principal Outstanding

The properties securing the Partnership’s MRBs are geographically dispersed throughout the United States with significant concentrations in Texas, California and South Carolina. The table below summarizes the geographic concentrations in these states as a percentage of the total MRB principal outstanding:

 

 

December 31, 2020

 

 

December 31, 2019

 

Texas

 

 

43

%

 

 

43

%

California

 

 

17

%

 

 

18

%

South Carolina

 

 

17

%

 

 

17

%

Description of Certain Terms of Partnership' MRB's

The following tables represent a description of certain terms of the Partnership’s MRBs as of December 31, 2020, and 2019:

 

Property Name

 

Year Acquired

 

Location

 

Maturity Date

 

Base Interest Rate

 

 

Principal Outstanding as of December 31, 2020

 

15 West Apartments - Series A (4)

 

2016

 

Vancouver, WA

 

7/1/2054

 

 

6.25

%

 

$

9,604,680

 

Arbors at Hickory Ridge (2)

 

2012

 

Memphis, TN

 

1/1/2049

 

 

6.25

%

 

 

10,848,178

 

Arby Road Apartments - Series A (7)

 

2020

 

Las Vegas, NV

 

10/1/2027

 

 

5.35

%

 

 

1,600,000

 

Arby Road Apartments - Series A (7)

 

2020

 

Las Vegas, NV

 

4/1/2041

 

 

5.50

%

 

 

5,785,000

 

Avistar at Copperfield - Series A (6)

 

2017

 

Houston, TX

 

5/1/2054

 

 

5.75

%

 

 

13,815,817

 

Avistar on the Boulevard - Series A (2)

 

2013

 

San Antonio, TX

 

3/1/2050

 

 

6.00

%

 

 

15,572,093

 

Avistar at the Crest - Series A (2)

 

2013

 

San Antonio, TX

 

3/1/2050

 

 

6.00

%

 

 

9,140,656

 

Avistar (February 2013 Acquisition) - Series B (2 Bonds)

 

2013

 

San Antonio, TX

 

4/1/2050

 

 

9.00

%

 

 

1,173,292

 

Avistar at the Oaks - Series A (2)

 

2013

 

San Antonio, TX

 

8/1/2050

 

 

6.00

%

 

 

7,388,262

 

Avistar in 09 - Series A (2)

 

2013

 

San Antonio, TX

 

8/1/2050

 

 

6.00

%

 

 

6,379,479

 

Avistar on the Hills - Series A (2)

 

2013

 

San Antonio, TX

 

8/1/2050

 

 

6.00

%

 

 

5,058,171

 

Avistar (June 2013 Acquisition) - Series B (2 Bonds)

 

2013

 

San Antonio, TX

 

9/1/2050

 

 

9.00

%

 

 

983,121

 

Avistar at the Parkway - Series A (3)

 

2015

 

San Antonio, TX

 

5/1/2052

 

 

6.00

%

 

 

12,721,014

 

Avistar at the Parkway - Series B

 

2015

 

San Antonio, TX

 

6/1/2052

 

 

12.00

%

 

 

123,973

 

Avistar at Wilcrest - Series A (6)

 

2017

 

Houston, TX

 

5/1/2054

 

 

5.75

%

 

 

5,235,915

 

Avistar at Wood Hollow - Series A (6)

 

2017

 

Austin, TX

 

5/1/2054

 

 

5.75

%

 

 

39,756,184

 

Bridle Ridge (1)

 

2008

 

Greer, SC

 

1/1/2043

 

 

6.00

%

 

 

7,235,000

 

Brookstone (1)

 

2009

 

Waukegan, IL

 

5/1/2040

 

 

5.45

%

 

 

8,652,804

 

Bruton Apartments (4)

 

2014

 

Dallas, TX

 

8/1/2054

 

 

6.00

%

 

 

17,674,167

 

Columbia Gardens (4)

 

2015

 

Columbia, SC

 

12/1/2050

 

 

5.50

%

 

 

12,775,000

 

Companion at Thornhill Apartments (4)

 

2016

 

Lexington, SC

 

1/1/2052

 

 

5.80

%

 

 

11,055,254

 

Concord at Gulfgate - Series A (4)

 

2015

 

Houston, TX

 

2/1/2032

 

 

6.00

%

 

 

18,796,773

 

Concord at Little York - Series A (4)

 

2015

 

Houston, TX

 

2/1/2032

 

 

6.00

%

 

 

13,168,029

 

Concord at Williamcrest - Series A (4)

 

2015

 

Houston, TX

 

2/1/2032

 

 

6.00

%

 

 

20,398,687

 

Copper Gate Apartments (2)

 

2013

 

Lafayette, IN

 

12/1/2029

 

 

6.25

%

 

 

4,955,000

 

Courtyard - Series A (4)

 

2016

 

Fullerton, CA

 

12/1/2033

 

 

5.00

%

 

 

10,061,161

 

Cross Creek (1)

 

2009

 

Beaufort, SC

 

3/1/2049

 

 

6.15

%

 

 

7,862,645

 

Crossing at 1415 - Series A (4)

 

2015

 

San Antonio, TX

 

12/1/2052

 

 

6.00

%

 

 

7,331,821

 

Decatur Angle (4)

 

2014

 

Fort Worth, TX

 

1/1/2054

 

 

5.75

%

 

 

22,270,729

 

Esperanza at Palo Alto (4)

 

2018

 

San Antonio, TX

 

7/1/2058

 

 

5.80

%

 

 

19,218,417

 

Gateway Village (6)

 

2019

 

Durham, NC

 

4/1/2032

 

 

6.10

%

 

 

2,600,000

 

Glenview Apartments - Series A (3)

 

2014

 

Cameron Park, CA

 

12/1/2031

 

 

5.75

%

 

 

4,483,154

 

Greens Property - Series A (2)

 

2012

 

Durham, NC

 

10/1/2047

 

 

6.50

%

 

 

7,829,000

 

Greens Property - Series B

 

2012

 

Durham, NC

 

10/1/2047

 

 

12.00

%

 

 

925,607

 

Harden Ranch - Series A (2)

 

2014

 

Salinas, CA

 

3/1/2030

 

 

5.75

%

 

 

6,621,823

 

Harmony Court Bakersfield - Series A (4)

 

2016

 

Bakersfield, CA

 

12/1/2033

 

 

5.00

%

 

 

3,668,439

 

Harmony Terrace - Series A (4)

 

2016

 

Simi Valley, CA

 

1/1/2034

 

 

5.00

%

 

 

6,791,096

 

Heights at 515 - Series A (4)

 

2015

 

San Antonio, TX

 

12/1/2052

 

 

6.00

%

 

 

6,712,409

 

Heritage Square - Series A (3)

 

2014

 

Edinburg, TX

 

9/1/2051

 

 

6.00

%

 

 

10,579,057

 

Las Palmas II - Series A (4)

 

2016

 

Coachella, CA

 

11/1/2033

 

 

5.00

%

 

 

1,664,566

 

Live 929 Apartments (6)

 

2014

 

Baltimore, MD

 

7/1/2049

 

 

5.78

%

 

 

39,465,000

 

Lynnhaven Apartments (6)

 

2019

 

Durham, NC

 

4/1/2032

 

 

6.10

%

 

 

3,450,000

 

Montclair Apartments - Series A (3)

 

2014

 

Lemoore, CA

 

12/1/2031

 

 

5.75

%

 

 

2,428,775

 

Montecito at Williams Ranch Apartments - Series A (6)

 

2017

 

Salinas, CA

 

10/1/2034

 

 

5.50

%

 

 

7,626,287

 

Montevista - Series A (6)

 

2019

 

San Pablo, CA

 

7/1/2036

 

 

5.75

%

 

 

6,720,000

 

Oaks at Georgetown - Series A (4)

 

2016

 

Georgetown, TX

 

1/1/2034

 

 

5.00

%

 

 

12,135,392

 

Ocotillo Springs - Series A (6)

 

2020

 

Brawley, CA

 

8/1/2037

 

 

4.55

%

 

 

2,023,500

 

Ohio Properties - Series A (1)

 

2010

 

Ohio

 

6/1/2050

 

 

7.00

%

 

 

13,724,000

 

Ohio Properties - Series B

 

2010

 

Ohio

 

6/1/2050

 

 

10.00

%

 

 

3,485,690

 

Provision Center 2014-1

 

2014

 

Knoxville, TN

 

5/1/2034

 

 

6.00

%

 

 

10,000,000

 

Renaissance - Series A (3)

 

2015

 

Baton Rouge, LA

 

6/1/2050

 

 

6.00

%

 

 

10,870,681

 

Rosewood Townhomes - Series A (6)

 

2017

 

Goose Creek, SC

 

7/1/2055

 

 

5.75

%

 

 

9,259,206

 

Rosewood Townhomes - Series B

 

2017

 

Goose Creek, SC

 

8/1/2055

 

 

12.00

%

 

 

469,781

 

Runnymede (1)

 

2007

 

Austin, TX

 

10/1/2042

 

 

6.00

%

 

 

9,805,000

 

San Vicente - Series A (4)

 

2016

 

Soledad, CA

 

11/1/2033

 

 

5.00

%

 

 

3,432,246

 

Santa Fe Apartments - Series A (3)

 

2014

 

Hesperia, CA

 

12/1/2031

 

 

5.75

%

 

 

2,942,370

 

Seasons at Simi Valley - Series A (4)

 

2015

 

Simi Valley, CA

 

9/1/2032

 

 

5.75

%

 

 

4,236,876

 

Seasons Lakewood - Series A (4)

 

2016

 

Lakewood, CA

 

1/1/2034

 

 

5.00

%

 

 

7,233,993

 

Seasons San Juan Capistrano - Series A (4)

 

2016

 

San Juan Capistrano, CA

 

1/1/2034

 

 

5.00

%

 

 

12,179,682

 

Silver Moon - Series A (3)

 

2015

 

Albuquerque, NM

 

8/1/2055

 

 

6.00

%

 

 

7,697,891

 

Solano Vista - Series A

 

2018

 

Vallejo, CA

 

1/1/2036

 

 

5.85

%

 

 

2,665,000

 

South Pointe Apartments - Series A (6)

 

2017

 

Hanahan, SC

 

7/1/2055

 

 

5.75

%

 

 

21,551,600

 

South Pointe Apartments - Series B

 

2017

 

Hanahan, SC

 

8/1/2055

 

 

12.00

%

 

 

1,099,487

 

Southpark  (1)

 

2009

 

Austin, TX

 

12/1/2049

 

 

6.13

%

 

 

12,845,000

 

Summerhill - Series A (4)

 

2016

 

Bakersfield, CA

 

12/1/2033

 

 

5.00

%

 

 

6,316,993

 

Sycamore Walk - Series A (4)

 

2015

 

Bakersfield, CA

 

1/1/2033

 

 

5.25

%

 

 

3,517,919

 

The Palms at Premier Park Apartments (2)

 

2013

 

Columbia, SC

 

1/1/2050

 

 

6.25

%

 

 

18,619,081

 

Tyler Park Townhomes (2)

 

2013

 

Greenfield, CA

 

1/1/2030

 

 

5.75

%

 

 

5,767,938

 

The Village at Madera - Series A (4)

 

2016

 

Madera, CA

 

12/1/2033

 

 

5.00

%

 

 

3,034,084

 

Village at Avalon (5)

 

2018

 

Albuquerque, NM

 

1/1/2059

 

 

5.80

%

 

 

16,189,074

 

Village at River's Edge (4)

 

2017

 

Columbia, SC

 

6/1/2033

 

 

6.00

%

 

 

9,802,479

 

Vineyard Gardens - Series A (6)

 

2017

 

Oxnard, CA

 

1/1/2035

 

 

5.50

%

 

 

3,969,173

 

Westside Village Market (2)

 

2013

 

Shafter, CA

 

1/1/2030

 

 

5.75

%

 

 

3,769,337

 

Willow Run (4)

 

2015

 

Columbia, SC

 

12/1/2050

 

 

5.50

%

 

 

12,597,000

 

Woodlynn Village (1)

 

2008

 

Maplewood, MN

 

11/1/2042

 

 

6.00

%

 

 

4,120,000

 

 

 

 

 

 

 

 

 

 

 

 

 

$

673,567,008

 

 

(1)

MRB owned by ATAX TEBS I, LLC (M24 TEBS), see Note 16

(2)

MRB owned by ATAX TEBS II, LLC (M31 TEBS), see Note 16

(3)

MRB owned by ATAX TEBS III, LLC (M33 TEBS), see Note 16

(4)

MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 16

(5)    MRB held by Morgan Stanley in a secured financing transaction, see Note 16

(6)    MRB held by Mizuho Capital Markets, LLC in a secured financing transaction, see Note 16

(7)    Both MRBs are part of the same series but have different interest rates and maturity dates

 

 

Property Name

 

Year Acquired

 

Location

 

Maturity Date

 

Base Interest Rate

 

 

Principal Outstanding as of December 31, 2019

 

15 West Apartments - Series A (5)

 

2016

 

Vancouver, WA

 

7/1/2054

 

 

6.25

%

 

$

9,673,117

 

Arbors at Hickory Ridge (3)

 

2012

 

Memphis, TN

 

1/1/2049

 

 

6.25

%

 

 

10,985,959

 

Avistar at Copperfield - Series A (2)

 

2017

 

Houston, TX

 

5/1/2054

 

 

5.75

%

 

 

13,945,681

 

Avistar on the Boulevard - Series A (3)

 

2013

 

San Antonio, TX

 

3/1/2050

 

 

6.00

%

 

 

15,762,217

 

Avistar at the Crest - Series A (3)

 

2013

 

San Antonio, TX

 

3/1/2050

 

 

6.00

%

 

 

9,252,257

 

Avistar (February 2013 Acquisition) - Series B (2 Bonds)

 

2013

 

San Antonio, TX

 

4/1/2050

 

 

9.00

%

 

 

1,181,107

 

Avistar at the Oaks - Series A (3)

 

2013

 

San Antonio, TX

 

8/1/2050

 

 

6.00

%

 

 

7,475,794

 

Avistar in 09 - Series A (3)

 

2013

 

San Antonio, TX

 

8/1/2050

 

 

6.00

%

 

 

6,455,058

 

Avistar on the Hills - Series A (3)

 

2013

 

San Antonio, TX

 

8/1/2050

 

 

6.00

%

 

 

5,118,097

 

Avistar (June 2013 Acquisition) - Series B (2 Bonds)

 

2013

 

San Antonio, TX

 

9/1/2050

 

 

9.00

%

 

 

989,411

 

Avistar at the Parkway - Series A (4)

 

2015

 

San Antonio, TX

 

5/1/2052

 

 

6.00

%

 

 

12,854,039

 

Avistar at the Parkway - Series B

 

2015

 

San Antonio, TX

 

6/1/2052

 

 

12.00

%

 

 

124,305

 

Avistar at Wilcrest - Series A (2)

 

2017

 

Houston, TX

 

5/1/2054

 

 

5.75

%

 

 

5,285,131

 

Avistar at Wood Hollow - Series A (2)

 

2017

 

Austin, TX

 

5/1/2054

 

 

5.75

%

 

 

40,129,878

 

Bridle Ridge (1)

 

2008

 

Greer, SC

 

1/1/2043

 

 

6.00

%

 

 

7,315,000

 

Brookstone (1)

 

2009

 

Waukegan, IL

 

5/1/2040

 

 

5.45

%

 

 

8,767,616

 

Bruton Apartments (5)

 

2014

 

Dallas, TX

 

8/1/2054

 

 

6.00

%

 

 

17,807,768

 

Columbia Gardens (5)

 

2015

 

Columbia, SC

 

12/1/2050

 

 

5.50

%

 

 

12,922,000

 

Companion at Thornhill Apartments (5)

 

2016

 

Lexington, SC

 

1/1/2052

 

 

5.80

%

 

 

11,178,557

 

Concord at Gulfgate - Series A (5)

 

2015

 

Houston, TX

 

2/1/2032

 

 

6.00

%

 

 

18,975,786

 

Concord at Little York - Series A (5)

 

2015

 

Houston, TX

 

2/1/2032

 

 

6.00

%

 

 

13,293,436

 

Concord at Williamcrest - Series A (5)

 

2015

 

Houston, TX

 

2/1/2032

 

 

6.00

%

 

 

20,592,957

 

Copper Gate Apartments (3)

 

2013

 

Lafayette, IN

 

12/1/2029

 

 

6.25

%

 

 

5,005,000

 

Courtyard - Series A (5)

 

2016

 

Fullerton, CA

 

12/1/2033

 

 

5.00

%

 

 

10,147,686

 

Cross Creek (1)

 

2009

 

Beaufort, SC

 

3/1/2049

 

 

6.15

%

 

 

7,970,921

 

Crossing at 1415 - Series A (5)

 

2015

 

San Antonio, TX

 

12/1/2052

 

 

6.00

%

 

 

7,405,406

 

Decatur Angle (5)

 

2014

 

Fort Worth, TX

 

1/1/2054

 

 

5.75

%

 

 

22,455,747

 

Esperanza at Palo Alto (5)

 

2018

 

San Antonio, TX

 

7/1/2058

 

 

5.80

%

 

 

19,356,959

 

Gateway Village (2)

 

2019

 

Durham, NC

 

4/1/2032

 

 

6.10

%

 

 

2,600,000

 

Glenview Apartments - Series A (4)

 

2014

 

Cameron Park, CA

 

12/1/2031

 

 

5.75

%

 

 

4,533,958

 

Greens Property - Series A (3)

 

2012

 

Durham, NC

 

10/1/2047

 

 

6.50

%

 

 

7,936,000

 

Greens Property - Series B

 

2012

 

Durham, NC

 

10/1/2047

 

 

12.00

%

 

 

930,016

 

Harden Ranch - Series A (3)

 

2014

 

Salinas, CA

 

3/1/2030

 

 

5.75

%

 

 

6,700,868

 

Harmony Court Bakersfield - Series A (5)

 

2016

 

Bakersfield, CA

 

12/1/2033

 

 

5.00

%

 

 

3,699,987

 

Harmony Terrace - Series A (5)

 

2016

 

Simi Valley, CA

 

1/1/2034

 

 

5.00

%

 

 

6,849,214

 

Heights at 515 - Series A (5)

 

2015

 

San Antonio, TX

 

12/1/2052

 

 

6.00

%

 

 

6,779,777

 

Heritage Square - Series A (4)

 

2014

 

Edinburg, TX

 

9/1/2051

 

 

6.00

%

 

 

10,695,037

 

Las Palmas II - Series A (5)

 

2016

 

Coachella, CA

 

11/1/2033

 

 

5.00

%

 

 

1,679,022

 

Live 929 Apartments (7)

 

2014

 

Baltimore, MD

 

7/1/2049

 

 

5.78

%

 

 

39,685,000

 

Lynnhaven Apartments (2)

 

2019

 

Durham, NC

 

4/1/2032

 

 

6.10

%

 

 

3,450,000

 

Montclair Apartments - Series A (4)

 

2014

 

Lemoore, CA

 

12/1/2031

 

 

5.75

%

 

 

2,456,298

 

Montecito at Williams Ranch Apartments - Series A (7)

 

2017

 

Salinas, CA

 

10/1/2034

 

 

5.50

%

 

 

7,681,146

 

Montevista - Series A

 

2019

 

San Pablo, CA

 

7/1/2036

 

 

5.75

%

 

 

6,720,000

 

Montevista - Series B

 

2019

 

San Pablo, CA

 

7/1/2021

 

 

5.75

%

 

 

6,480,000

 

Oaks at Georgetown - Series A (5)

 

2016

 

Georgetown, TX

 

1/1/2034

 

 

5.00

%

 

 

12,239,247

 

Ohio Properties - Series A (1)

 

2010

 

Ohio

 

6/1/2050

 

 

7.00

%

 

 

13,857,000

 

Ohio Properties - Series B

 

2010

 

Ohio

 

6/1/2050

 

 

10.00

%

 

 

3,504,170

 

Provision Center 2014-1 (2)

 

2014

 

Knoxville, TN

 

5/1/2034

 

 

6.00

%

 

 

10,000,000

 

Renaissance - Series A (4)

 

2015

 

Baton Rouge, LA

 

6/1/2050

 

 

6.00

%

 

 

11,001,027

 

Rosewood Townhomes - Series A (7)

 

2017

 

Goose Creek, SC

 

7/1/2055

 

 

5.75

%

 

 

9,280,000

 

Rosewood Townhomes - Series B

 

2017

 

Goose Creek, SC

 

8/1/2055

 

 

12.00

%

 

 

470,000

 

Runnymede (1)

 

2007

 

Austin, TX

 

10/1/2042

 

 

6.00

%

 

 

9,925,000

 

San Vicente - Series A (5)

 

2016

 

Soledad, CA

 

11/1/2033

 

 

5.00

%

 

 

3,462,053

 

Santa Fe Apartments - Series A (4)

 

2014

 

Hesperia, CA

 

12/1/2031

 

 

5.75

%

 

 

2,975,713

 

Seasons at Simi Valley - Series A (5)

 

2015

 

Simi Valley, CA

 

9/1/2032

 

 

5.75

%

 

 

4,282,477

 

Seasons Lakewood - Series A (5)

 

2016

 

Lakewood, CA

 

1/1/2034

 

 

5.00

%

 

 

7,295,901

 

Seasons San Juan Capistrano - Series A (5)

 

2016

 

San Juan Capistrano, CA

 

1/1/2034

 

 

5.00

%

 

 

12,283,916

 

Silver Moon - Series A (4)

 

2015

 

Albuquerque, NM

 

8/1/2055

 

 

6.00

%

 

 

7,762,116

 

Solano Vista - Series A

 

2018

 

Vallejo, CA

 

1/1/2036

 

 

5.85

%

 

 

2,665,000

 

Solano Vista - Series B

 

2018

 

Vallejo, CA

 

1/1/2021

 

 

5.85

%

 

 

3,103,000

 

South Pointe Apartments - Series A (7)

 

2017

 

Hanahan, SC

 

7/1/2055

 

 

5.75

%

 

 

21,600,000

 

South Pointe Apartments - Series B

 

2017

 

Hanahan, SC

 

8/1/2055

 

 

12.00

%

 

 

1,100,000

 

Southpark (1)

 

2009

 

Austin, TX

 

12/1/2049

 

 

6.13

%

 

 

13,005,000

 

Summerhill - Series A (5)

 

2016

 

Bakersfield, CA

 

12/1/2033

 

 

5.00

%

 

 

6,371,318

 

Sycamore Walk - Series A (5)

 

2015

 

Bakersfield, CA

 

1/1/2033

 

 

5.25

%

 

 

3,559,011

 

The Palms at Premier Park Apartments (3)

 

2013

 

Columbia, SC

 

1/1/2050

 

 

6.25

%

 

 

18,838,478

 

Tyler Park Townhomes (3)

 

2013

 

Greenfield, CA

 

1/1/2030

 

 

5.75

%

 

 

5,837,595

 

The Village at Madera - Series A (5)

 

2016

 

Madera, CA

 

12/1/2033

 

 

5.00

%

 

 

3,060,177

 

Village at Avalon (6)

 

2018

 

Albuquerque, NM

 

1/1/2059

 

 

5.80

%

 

 

16,302,038

 

Village at River's Edge (5)

 

2017

 

Columbia, SC

 

6/1/2033

 

 

6.00

%

 

 

9,872,297

 

Vineyard Gardens - Series A (7)

 

2017

 

Oxnard, CA

 

1/1/2035

 

 

5.50

%

 

 

3,995,000

 

Westside Village Market (3)

 

2013

 

Shafter, CA

 

1/1/2030

 

 

5.75

%

 

 

3,814,857

 

Willow Run (5)

 

2015

 

Columbia, SC

 

12/1/2050

 

 

5.50

%

 

 

12,742,000

 

Woodlynn Village (1)

 

2008

 

Maplewood, MN

 

11/1/2042

 

 

6.00

%

 

 

4,172,000

 

 

 

 

 

 

 

 

 

 

 

 

 

$

679,679,604

 

(1)   MRB owned by ATAX TEBS I, LLC (M24 TEBS), see Note 16  

(2)   MRB owned by Deutsche Bank in a debt financing transaction, see Note 16

(3)   MRB owned by ATAX TEBS II, LLC (M31 TEBS), see Note 16  

(4)   MRB owned by ATAX TEBS III, LLC (M33 TEBS), see Note 16  

(5)   MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 16  

(6)   MRB held by Morgan Stanley in a debt financing transaction, see Note 16

(7)   MRB held by Mizuho Capital Markets, LLC in a debt financing transaction, see Note 16