XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segments

22. Segments

 

The Partnership has four reportable segments - Mortgage Revenue Bond Investments, MF Properties, Public Housing Capital Fund Trusts, and Other Investments.  In addition to the four reportable segments, the Partnership also separately reports its consolidation and elimination information because it does not allocate certain items to the segments.

The Amended and Restated LP Agreement authorizes the Partnership to make investments in tax-exempt securities other than MRBs provided that the tax-exempt investments are rated in one of the four highest rating categories by a national securities rating agency. The Amended and Restated LP Agreement also allows the Partnership to invest in other securities whose interest may be taxable for federal income tax purposes. Total tax-exempt and other investments cannot exceed 25% of the Partnership’s total assets at the time of acquisition as required under the Amended and Restated LP Agreement.  In addition, the amount of other investments is limited based on the conditions to the exemption from registration under the Investment Company Act of 1940.  The Partnership’s tax-exempt and other investments include PHC Certificates and Other Investments, which are reported as separate segments.

 

Mortgage Revenue Bond Investments Segment

The Mortgage Revenue Bond Investments segment consists of the Partnership’s portfolio of MRBs and related property loans which have been issued to provide construction and/or permanent financing for Residential Properties and commercial properties in their market areas.  Such MRBs are held as investments and the related property loans, net of loan loss allowances, are reported as such on the Partnership’s condensed consolidated balance sheets.  At June 30, 2018, the Partnership held 81 MRBs. The Residential Properties financed by MRBs contain a total of 10,988 rental units. In addition, one MRB (Pro Nova 2014-1) is collateralized by commercial real estate. All general and administrative expenses on the condensed consolidated statements of operations are reported within this segment.

 

Public Housing Capital Fund Trust Segment

The Public Housing Capital Fund Trust segment consists of the assets, liabilities, and related income and expenses of the Partnership’s PHC Certificates (see Note 7) and the related debt financings.

 

MF Properties Segment

The MF Properties segment consists of multifamily, student housing, and senior citizen residential properties held by the Partnership. During the time the Partnership holds an interest in an MF Property, any net rental income generated by the MF Properties in excess of debt service will be available for distribution to the Partnership in accordance with its ownership interest in the MF Property.  At June 30, 2018, the segment includes three MF Properties comprised of a total of 1,012 rental units. Income tax expense for the Greens Hold Co is reported within this segment.

 

Other Investments Segment

The Other investments segment consists of the operations of ATAX Vantage Holdings, LLC, which invests in unconsolidated entities (Note 9) and has issued property loans due from Vantage at Brooks LLC and Vantage at New Braunfels, LLC (Note 10).

 

The following table details certain key financial information for the Partnership’s reportable segments for the three and six months ended June 30, 2018 and 2017:

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

11,098,140

 

 

$

11,059,940

 

 

$

23,168,696

 

 

$

21,648,438

 

MF Properties

 

 

2,477,442

 

 

 

3,306,722

 

 

 

4,813,954

 

 

 

7,099,137

 

Public Housing Capital Fund Trust

 

 

622,961

 

 

 

719,182

 

 

 

1,243,067

 

 

 

1,427,968

 

Other Investments

 

 

1,586,622

 

 

 

1,148,456

 

 

 

3,017,482

 

 

 

2,099,145

 

Total revenues

 

$

15,785,165

 

 

$

16,234,300

 

 

$

32,243,199

 

 

$

32,274,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

5,265,140

 

 

$

4,938,029

 

 

$

9,782,760

 

 

$

9,509,484

 

MF Properties

 

 

408,131

 

 

 

534,245

 

 

 

798,832

 

 

 

1,059,832

 

Public Housing Capital Fund Trust

 

 

245,596

 

 

 

369,053

 

 

 

219,580

 

 

 

714,264

 

Other Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total interest expense

 

$

5,918,867

 

 

$

5,841,327

 

 

$

10,801,172

 

 

$

11,283,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

MF Properties

 

 

919,456

 

 

 

1,265,335

 

 

 

1,823,409

 

 

 

2,620,566

 

Public Housing Capital Fund Trust

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total depreciation expense

 

$

919,456

 

 

$

1,265,335

 

 

$

1,823,409

 

 

$

2,620,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partnership net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

2,308,290

 

 

$

2,592,768

 

 

$

6,607,885

 

 

$

4,821,821

 

MF Properties

 

 

(95,425

)

 

 

18,047

 

 

 

(458,155

)

 

 

3,763,592

 

Public Housing Capital Fund Trust

 

 

(453,697

)

 

 

350,129

 

 

 

192,425

 

 

 

713,704

 

Other Investments

 

 

1,578,953

 

 

 

1,148,456

 

 

 

3,000,270

 

 

 

2,099,145

 

Partnership net income

 

$

3,338,121

 

 

$

4,109,400

 

 

$

9,342,425

 

 

$

11,398,262

 

 

The following table details total assets for the Partnership’s reportable segments at June 30, 2018 and December 31, 2017:

 

 

 

June 30, 2018

 

 

December 31, 2017

 

Total assets

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

892,881,652

 

 

$

937,565,390

 

MF Properties

 

 

82,642,061

 

 

 

83,514,758

 

Public Housing Capital Fund Trust Certificates

 

 

49,344,607

 

 

 

49,918,434

 

Other Investments

 

 

76,199,168

 

 

 

55,573,834

 

Consolidation/eliminations

 

 

(77,536,608

)

 

 

(56,804,417

)

Total assets

 

$

1,023,530,880

 

 

$

1,069,767,999