XML 61 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Interest Rate Derivative Agreements (Tables)
6 Months Ended
Jun. 30, 2017
Interest Rate Derivative Agreements [Abstract]  
Summary of Interest Rate Derivatives, Excluding Interest Rate Swaps

The following represents the interest rate derivatives, excluding interest rate swaps, at June 30, 2017:

 

Purchase Date

 

Notional Amount

 

 

Maturity Date

 

Effective

Capped Rate

 

 

Index

 

Variable Debt

Financing Facility

Hedged

 

Counterparty

 

Fair Value - Asset (Liability) (1)

 

Sept 2010

 

$

29,609,667

 

 

Sept 2017

 

 

3.0

%

 

SIFMA

 

M24 TEBS

 

Bank of New York Mellon

 

$

-

 

Sept 2010

 

 

29,609,667

 

 

Sept 2017

 

 

3.0

%

 

SIFMA

 

M24 TEBS

 

Barclays Bank PLC

 

 

-

 

Sept 2010

 

 

29,609,667

 

 

Sept 2017

 

 

3.0

%

 

SIFMA

 

M24 TEBS

 

Royal Bank of Canada

 

 

-

 

Aug 2013

 

 

88,829,000

 

 

Sept 2017

 

 

1.5

%

 

SIFMA

 

M24 TEBS

 

Deutsche Bank

 

 

-

 

July 2014

 

 

30,850,250

 

 

Aug 2019

 

 

3.0

%

 

SIFMA

 

M31 TEBS

 

Barclays Bank PLC

 

 

1,002

 

July 2014

 

 

30,850,250

 

 

Aug 2019

 

 

3.0

%

 

SIFMA

 

M31 TEBS

 

Royal Bank of Canada

 

 

1,002

 

July 2014

 

 

30,850,250

 

 

Aug 2019

 

 

3.0

%

 

SIFMA

 

M31 TEBS

 

SMBC Capital Markets, Inc

 

 

1,002

 

July 2015

 

 

27,813,538

 

 

Aug 2020

 

 

3.0

%

 

SIFMA

 

M33 TEBS

 

Wells Fargo Bank

 

 

12,207

 

July 2015

 

 

27,813,538

 

 

Aug 2020

 

 

3.0

%

 

SIFMA

 

M33 TEBS

 

Royal Bank of Canada

 

 

12,207

 

July 2015

 

 

27,813,538

 

 

Aug 2020

 

 

3.0

%

 

SIFMA

 

M33 TEBS

 

SMBC Capital Markets, Inc

 

 

12,207

 

June 2017

 

 

92,550,751

 

 

Aug 2019

 

 

1.5

%

 

SIFMA

 

M31 TEBS

 

Barclays Bank PLC

 

 

105,269

 

June 2017

 

 

83,440,615

 

 

Aug 2020

 

 

1.5

%

 

SIFMA

 

M33 TEBS

 

Barclays Bank PLC

 

 

376,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

521,789

 

 

(1)

For additional details, see Note 22 to the Partnership's condensed consolidated financial statements.

Summary of Interest Rate Swaps

The following table summarizes the terms of the interest rate swaps at June 30, 2017 and December 31, 2016:

 

Purchase Date

 

Notional Amount

 

 

Effective Date

 

Termination Date

 

Fixed Rate Paid

 

 

Period End Variable Rate Received

 

 

Variable Rate & Index

 

Counterparty

 

June 30, 2017 - Fair Value of Liability

 

 

December 31, 2016 - Fair Value of Liability

 

Sept 2014

 

$

22,899,450

 

 

Oct 2016

 

Oct 2021

 

 

1.96

%

 

 

0.85

%

 

70% 30-day LIBOR

 

Deutsche Bank

 

$

(652,598

)

 

$

(738,574

)

Sept 2014

 

 

18,108,276

 

 

April 2017

 

April 2022

 

 

2.06

%

 

 

0.85

%

 

70% 30-day LIBOR

 

Deutsche Bank

 

 

(630,839

)

 

 

(600,709

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,283,437

)

 

$

(1,339,283

)