XML 53 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Public Housing Capital ("PHC") Fund Trust Certificates (Tables)
9 Months Ended
Sep. 30, 2016
Public Housing Capital Fund Trusts [Abstract]  
Schedule Of Carrying Values And Estimated Fair Values Of Debt Instruments Public Housing Authority Table Text Block

The Partnership had the following investments in the PHC Certificates on September 30, 2016 and December 31, 2015:

 

 

 

September 30, 2016

 

Description of PHC Certificates

 

Weighted Average Lives (Years)

 

Investment Rating

 

Weighted Average Interest Rate Over Life

 

 

Cost Adjusted for

Paydowns

 

 

Cumulative Unrealized Gain

 

 

Cumulative Unrealized Loss

 

 

Estimated Fair

Value

 

PHC Certificate Trust I

 

8.56

 

AA-

 

 

5.32%

 

 

$

26,112,071

 

 

$

2,180,425

 

 

$

-

 

 

$

28,292,496

 

PHC Certificate Trust II

 

7.90

 

A+

 

 

4.31%

 

 

 

10,589,519

 

 

 

755,926

 

 

 

-

 

 

 

11,345,445

 

PHC Certificate Trust III

 

9.06

 

BBB

 

 

5.42%

 

 

 

20,542,789

 

 

 

678,524

 

 

 

-

 

 

 

21,221,313

 

 

 

 

 

 

 

 

 

 

 

$

57,244,379

 

 

$

3,614,875

 

 

$

-

 

 

$

60,859,254

 

 

 

 

December 31, 2015

 

Description of PHC Certificates

 

Weighted Average Lives (Years)

 

Investment Rating

 

Weighted Average Interest Rate Over Life

 

 

Cost Adjusted for

Paydowns

 

 

Cumulative Unrealized Gain

 

 

Cumulative Unrealized Loss

 

 

Estimated Fair

Value

 

PHC Certificate Trust I

 

9.25

 

AA-

 

 

5.33%

 

 

$

27,274,451

 

 

$

1,482,376

 

 

$

-

 

 

$

28,756,827

 

PHC Certificate Trust II

 

8.67

 

A+

 

 

4.29%

 

 

 

11,081,987

 

 

 

365,443

 

 

 

-

 

 

 

11,447,430

 

PHC Certificate Trust III

 

9.81

 

BBB

 

 

5.42%

 

 

 

20,513,351

 

 

 

-

 

 

 

(10,318

)

 

 

20,503,033

 

 

 

 

 

 

 

 

 

 

 

$

58,869,789

 

 

$

1,847,819

 

 

$

(10,318

)

 

$

60,707,290