XML 50 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Measurements [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
Assets and liabilities measured at fair value on a recurring basis are summarized below:

 
 
Fair Value Measurements at December 31, 2014
Description
 
Assets at Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets
 
 
 
 
 
 
 
 
Mortgage Revenue Bonds
 
$
449,024,137

 
$

 
$

 
$
449,024,137

Bond Purchase Commitments
 
5,780,413

 

 

 
5,780,413

Public Housing Capital Fund Trusts
 
61,263,123

 

 

 
61,263,123

MBS Investments
 
14,841,558

 

 
14,841,558

 

Taxable Mortgage Bonds
 
4,616,565

 

 

 
4,616,565

Interest Rate Derivatives
 
267,669

 

 

 
267,669

Total Assets at Fair Value
 
$
535,793,465

 
$

 
$
14,841,558

 
$
520,951,907

 
 
 
 
 
 
 
 
 

 
 
For the Year Ended December 31, 2014
 
 
Fair Value Measurements Using Significant
 
 
Unobservable Inputs (Level 3)
 
 
Mortgage Revenue Bonds
 
Mortgage Revenue Bond Purchase Commitments
 
Public Housing Capital Fund Trust Certificates
 
Taxable Bonds
 
Interest Rate Derivatives
 
Total
Beginning Balance January 1, 2014
 
$
285,318,171

 
$
(4,852,177
)
 
$
62,056,379

 
$
4,075,953

 
$
888,120

 
$
347,486,446

Total gains (losses) (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 

 

 

 

 
(2,003,351
)
 
(2,003,351
)
Included in other comprehensive income
 
52,272,236

 
10,632,590

 
5,219,937

 
685,612

 

 
68,810,375

Purchases
 
142,794,827

 

 

 

 

 
142,794,827

Purchase interest rate derivative
 

 

 

 

 
1,382,900

 
1,382,900

Mortgage revenue bond and MBS sales and redemption
 
(30,464,798
)
 

 

 

 

 
(30,464,798
)
Settlements
 
(896,299
)
 

 
(6,013,193
)
 
(145,000
)
 

 
(7,054,492
)
Ending Balance December 31, 2014
 
$
449,024,137

 
$
5,780,413

 
$
61,263,123

 
$
4,616,565

 
$
267,669

 
$
520,951,907

Total amount of losses for the period included in earning attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of December 31, 2014
 
$

 
$

 
$

 
$

 
$
(2,003,351
)
 
$
(2,003,351
)

 
 
Fair Value Measurements at December 31, 2013
Description
 
Assets at Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets
 
 
 
 
 
 
 
 
Mortgage Revenue Bonds
 
$
285,318,171

 
$

 
$

 
$
285,318,171

Bond Purchase Commitments
 
(4,852,177
)
 

 

 
(4,852,177
)
Public Housing Capital Fund Trusts
 
62,056,379

 

 

 
62,056,379

MBS Investments
 
37,845,661

 

 
37,845,661

 

Taxable Mortgage Bonds
 
4,075,953

 

 

 
4,075,953

Interest Rate Derivatives
 
888,120

 

 

 
888,120

Total Assets at Fair Value
 
$
385,332,107

 
$

 
$
37,845,661

 
$
347,486,446

 
 
 
 
 
 
 
 
 

 
 
For the Year Ended December 31, 2013
 
 
Fair Value Measurements Using Significant
 
 
Unobservable Inputs (Level 3)
 
 
Mortgage Revenue Bonds
 
Mortgage Revenue Bond Purchase Commitments
 
Public Housing Capital Fund Trust Certificates
 
Taxable Bonds
 
Interest Rate Derivatives
 
Total
Beginning Balance January 1, 2013
 
$
145,237,376

 
$

 
$
65,389,298

 
$
1,524,873

 
$
378,729

 
$
212,530,276

VIE deconsolidation
 
8,795,630

 

 

 

 

 
8,795,630

Total gains (losses) (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 

 

 

 

 
(283,610
)
 
(283,610
)
Included in other comprehensive income
 
(18,011,590
)
 
(4,852,177
)
 
(3,276,398
)
 
(231,920
)
 

 
(26,372,085
)
Ohio Properties' bonds after sale recognition
 
19,581,166

 

 

 

 

 
19,581,166

Greens Property's bonds after sale recognition
 
9,465,000

 

 

 

 

 
9,465,000

Purchases
 
148,624,000

 

 

 
2,918,000

 

 
151,542,000

Purchase interest rate derivative
 

 

 

 

 
793,001

 
793,001

Bond redemption
 
(16,052,849
)
 

 

 

 

 
(16,052,849
)
Bond foreclosure
 
(11,581,266
)
 

 

 

 

 
(11,581,266
)
Settlements
 
(739,296
)
 

 
(56,521
)
 
(135,000
)
 

 
(930,817
)
Ending Balance December 31, 2013
 
$
285,318,171

 
$
(4,852,177
)
 
$
62,056,379

 
$
4,075,953

 
$
888,120

 
$
347,486,446

Total amount of losses for the period included in earning attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of December 31, 2013
 
$

 
$

 
$

 
$

 
$
(283,610
)
 
$
(283,610
)

 
 
Fair Value Measurements at December 31, 2012
Description
 
Assets at Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets
 
 
 
 
 
 
 
 
Mortgage Revenue Bonds
 
$
145,237,376

 
$

 
$

 
$
145,237,376

Public Housing Capital Fund Trusts
 
65,389,298

 

 

 
65,389,298

MBS Investments
 
32,121,412

 

 
32,121,412

 

Taxable Mortgage Bonds
 
1,524,873

 

 

 
1,524,873

Interest Rate Derivatives
 
378,729

 

 

 
378,729

Total Assets at Fair Value
 
$
244,651,688

 
$

 
$
32,121,412

 
$
212,530,276

 
 
For the Year Ended December 31, 2012
 
 
Fair Value Measurements Using Significant
 
 
Unobservable Inputs (Level 3)
 
 
Mortgage Revenue Bonds
 
Public Housing Capital Bond Trusts
 
Taxable Bonds
 
Interest Rate Derivatives
 
Total
 Beginning Balance January 1, 2012
 
$
135,695,352

 
$

 
$
774,946

 
$
1,323,270

 
$
137,793,568

Total gains (losses) (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings
 

 

 

 
(944,541
)
 
(944,541
)
Included in other comprehensive income
 
8,070,888

 
(568,335
)
 
(23,402
)
 

 
7,479,151

Purchases
 
32,660,864

 
65,985,893

 
934,000

 

 
99,580,757

Sale and restructuring of mortgage revenue bonds
 
(30,654,939
)
 

 

 

 
(30,654,939
)
Settlements
 
(534,789
)
 
(28,260
)
 
(160,671
)
 

 
(723,720
)
Ending Balance December 31, 2012
 
$
145,237,376

 
$
65,389,298

 
$
1,524,873

 
$
378,729

 
$
212,530,276

Total amount of losses for the period included in earning attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of December 31, 2012
 

 
$

 
$

 
$
(944,541
)
 
$
(944,541
)

Fair Value, by Balance Sheet Grouping [Table Text Block]
Below represents the fair market value of the debt held on the balance sheet for December 31, 2014 and 2013, respectively.

 
2014
 
2013
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
Financial Liabilities:
 
 
 
 
 
 
 
Debt financing
$
345,359,000

 
$
346,813,909

 
$
257,274,000

 
$
258,639,691

Mortgages payable
76,707,845

 
76,134,465

 
57,087,320

 
58,117,798