XML 70 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entities - Schedule of Assets and Liabilities of the Partnership Consolidated VIE (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Assets:      
Restricted cash $ 10,446,046 $ 9,815,909 $ 47,908,052
Interest receivable, net 7,103,647 8,265,901  
Mortgage revenue bonds held in trust, at fair value 1,026,363,997 883,030,786  
Governmental issuer loans:      
Governmental issuer loans held in trust 206,702,222 222,947,300  
Allowance for credit losses (1,063,000) (1,294,000)  
Governmental issuer loans, net 205,639,222 221,653,300  
Property loans:      
Property loans outstanding principal 55,687,603 122,556,204  
Allowance for credit losses (1,853,000) (2,048,000)  
Property loans, net 53,834,603 120,508,204  
Real estate assets 4,716,140 4,716,140  
Other assets 28,500,865 43,194,470  
Total Assets [1] 1,549,249,185 1,513,400,702  
Liabilities:      
Accounts payable, accrued expenses and other liabilities 24,724,608 22,958,088  
Debt financing, net (Note 13) 1,062,407,615 1,015,030,066  
Mortgages payable 1,690,000 1,690,000  
Total Liabilities [1] 1,141,926,732 1,081,662,446  
Variable Interest Entities      
Assets:      
Restricted cash 36,531 12,605  
Interest receivable, net 6,806,600 6,920,851  
Mortgage revenue bonds held in trust, at fair value 1,026,363,997 883,030,786  
Governmental issuer loans:      
Governmental issuer loans held in trust 206,702,222 222,947,300  
Allowance for credit losses (1,063,000) (1,294,000)  
Governmental issuer loans, net 205,639,222 221,653,300  
Property loans:      
Property loans outstanding principal 48,082,992 108,271,420  
Allowance for credit losses (449,000) (675,000)  
Property loans, net 47,633,992 107,596,420  
Real estate assets 3,606,658 3,606,658  
Other assets 22,640,161 24,999,197  
Total Assets 1,312,727,161 1,247,819,817  
Liabilities:      
Accounts payable, accrued expenses and other liabilities [2] 8,223,126 8,656,003  
Debt financing, net (Note 13) [3] 1,065,359,419 1,018,314,376  
Mortgages payable [4] 1,690,000 1,690,000  
Total Liabilities $ 1,075,272,545 $ 1,028,660,379  
[1] The consolidated balance sheets include assets of consolidated VIEs that can only be used to settle obligations of these VIEs that totaled $1,312,727,161 and $1,247,819,817 as of September 30, 2024 and December 31, 2023, respectively. The consolidated balance sheets include liabilities of the consolidated VIEs for which creditors do not have recourse to the general credit of the Partnership that totaled $370,812,540 and $374,992,803 as of September 30, 2024 and December 31, 2023, respectively. See Note 3 - Variable Interest Entities for further detail.
[2] Of the amounts reported, $5,037,120 and $5,495,426 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of September 30, 2024 and December 31, 2023, respectively.
[3] Of the amounts reported, $364,085,420 and $367,807,377 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of September 30, 2024 and December 31, 2023, respectively.
[4] The entire mortgages payable balance is associated with a VIE where the creditor does not have recourse to the general credit of the Partnership as of September 30, 2024 and December 31, 2023, respectively.