XML 65 R58.htm IDEA: XBRL DOCUMENT v3.24.3
Subsequent Events (Tables)
9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
Summary of Initial Terms of TOB Trusts Financings The following table summarizes the initial terms of the TOB trust financing:

TOB Trusts Securitization

 

TOB
Trust Financing

 

 

Stated Maturity

 

Interest Rate Type

 

Tax-Exempt Interest on Senior Securities

 

Remarketing Senior Securities Rate

 

Facility Fees

 

Interest Rate

Avistar at the Crest - Series A

 

$

7,348,000

 

 

October 2027

 

Variable

 

Yes

 

3.35%

 

1.44%

 

4.79%

Avistar on the Boulevard - Series A

 

 

12,224,000

 

 

October 2027

 

Variable

 

Yes

 

3.35%

 

1.44%

 

4.79%

Avistar on the Hills - Series A

 

 

4,073,000

 

 

October 2027

 

Variable

 

Yes

 

3.35%

 

1.44%

 

4.79%

Avistar at the Oaks - Series A

 

 

5,950,000

 

 

October 2027

 

Variable

 

Yes

 

3.35%

 

1.44%

 

4.79%

Avistar in 09 - Series A

 

 

5,137,000

 

 

October 2027

 

Variable

 

Yes

 

3.35%

 

1.44%

 

4.79%

Total TOB Trust Financing

 

$

34,732,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Debt Financings Repayments The following table summarizes the debt financings repayments:

Debt Financing

 

Debt Facility

 

Month

 

Paydown Applied

 

Trust 2024-XF3219

 

TOB Trust

 

October 2024

 

$

8,229,000

 

Montecito at Williams Ranch - Series A

 

TOB Trust

 

October 2024

 

 

6,765,000

 

Vineyard Gardens - Series A

 

TOB Trust

 

October 2024

 

 

3,595,000

 

Montevista - Series A

 

TOB Trust

 

October 2024

 

 

5,854,000

 

Jackson Manor Apartments

 

TOB Trust

 

October 2024

 

 

4,100,000

 

Village at Avalon

 

Term TOB

 

October 2024

 

 

12,654,000

 

 

 

 

 

 

 

$

41,197,000