XML 90 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Measurements [Abstract]  
Summary of Range of Effective Yields and Weighted Average Effective Yields of Partnership's Investments

The range of effective yields and weighted average effective yields of the Partnership’s investments in MRBs, taxable MRBs and bond purchase commitments as of December 31, 2022 and 2021 are as follows:

 

 

 

Range of Effective Yields

 

Weighted Average Effective Yields (1)

 

Security Type

 

December 31, 2022

 

December 31, 2021

 

December 31, 2022

 

 

December 31, 2021

 

Mortgage revenue bonds

 

2.6% - 20.3%

 

0.9% - 19.1%

 

 

5.1

%

 

 

3.1

%

Taxable mortgage revenue bonds

 

6.5% - 11.4%

 

4.0% - 8.1%

 

 

7.6

%

 

 

5.9

%

Bond purchase commitments

 

4.5%

 

3.2% - 3.3%

 

 

4.5

%

 

 

3.2

%

 

(1)
Weighted by the total principal outstanding of all the respective securities as of the reporting date.
Summary of Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis as of December 31, 2022 are summarized as follows:

 

 

 

Fair Value Measurements as of December 31, 2022

 

Description

 

Assets
at Fair Value

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds, held in trust

 

$

763,208,945

 

 

$

-

 

 

$

-

 

 

$

763,208,945

 

Mortgage revenue bonds

 

 

36,199,059

 

 

 

-

 

 

 

-

 

 

 

36,199,059

 

Bond purchase commitments (reported within other assets)

 

 

98,929

 

 

 

-

 

 

 

-

 

 

 

98,929

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

16,531,896

 

 

 

-

 

 

 

-

 

 

 

16,531,896

 

Derivative financial instruments (reported within other assets)

 

 

7,530,438

 

 

 

-

 

 

 

7,199,198

 

 

 

331,240

 

Total Assets at Fair Value, net

 

$

823,569,267

 

 

$

-

 

 

$

7,199,198

 

 

$

816,370,069

 

 

 

Assets measured at fair value on a recurring basis as of December 31, 2021 are summarized as follows:

 

 

 

Fair Value Measurements as of December 31, 2021

 

Description

 

Assets
at Fair Value

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds, held in trust

 

$

750,934,848

 

 

$

-

 

 

$

-

 

 

$

750,934,848

 

Mortgage revenue bonds

 

 

42,574,996

 

 

 

-

 

 

 

-

 

 

 

42,574,996

 

Bond purchase commitments (reported within other assets)

 

 

964,404

 

 

 

 

 

 

 

 

 

964,404

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

3,428,443

 

 

 

-

 

 

 

-

 

 

 

3,428,443

 

Derivative instruments (reported within other assets)

 

 

343,418

 

 

 

-

 

 

 

-

 

 

 

343,418

 

Total Assets at Fair Value, net

 

$

798,246,109

 

 

$

-

 

 

$

-

 

 

$

798,246,109

 

Summary of Activity Related to Level 3 Assets and Liabilities

The following table summarizes the activity related to Level 3 assets and liabilities for the year ended December 31, 2022:

 

 

 

For the Year ended December 31, 2022

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage
Revenue Bonds
(1)

 

 

Bond Purchase
Commitments

 

 

Taxable Mortgage
Revenue Bonds

 

 

Derivative
Instruments

 

 

Total

 

Beginning Balance January 1, 2022

 

$

793,509,844

 

 

$

964,404

 

 

$

3,428,443

 

 

$

343,418

 

 

$

798,246,109

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and
   interest expense)

 

 

1,958,135

 

 

 

-

 

 

 

(20,028

)

 

 

5,756,111

 

 

 

7,694,218

 

Included in other comprehensive income

 

 

(68,890,753

)

 

 

(865,475

)

 

 

(535,793

)

 

 

-

 

 

 

(70,292,021

)

Purchases

 

 

182,726,187

 

 

 

-

 

 

 

13,669,857

 

 

 

-

 

 

 

196,396,044

 

Settlements

 

 

(109,034,876

)

 

 

-

 

 

 

(10,583

)

 

 

(5,768,289

)

 

 

(114,813,748

)

Other (2)

 

 

(860,533

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(860,533

)

Ending Balance December 31, 2022

 

$

799,408,004

 

 

$

98,929

 

 

$

16,531,896

 

 

$

331,240

 

 

$

816,370,069

 

Total amount of gains for the
   period included in earnings attributable
   to the change in unrealized gains relating to assets or
   liabilities held on December 31, 2022

 

$

57,124

 

 

$

-

 

 

$

-

 

 

$

40,538

 

 

$

97,662

 

 

(1)
Mortgage revenue bonds include both bonds held in trust as well as those held by the Partnership.
(2)
The other line is related to a re-allocation of the loan loss allowance upon restructuring of the Live 929 Apartments MRBs and property loan (Notes 6 and 10).

The following table summarizes the activity related to Level 3 assets and liabilities for the year ended December 31, 2021:

 

 

 

For the Years Ended December 31, 2021

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage
Revenue Bonds
(1)

 

 

Bond Purchase Commitments

 

 

Taxable Mortgage
Revenue Bonds

 

 

Derivative
Instruments

 

 

Total

 

Beginning Balance January 1, 2021

 

$

794,432,485

 

 

$

431,879

 

 

$

1,510,437

 

 

$

321,503

 

 

$

796,696,304

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and
   interest expense)

 

 

137,520

 

 

 

-

 

 

 

-

 

 

 

7,126,226

 

 

 

7,263,746

 

Included in earnings (provision for credit loss)

 

 

(1,856,893

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,856,893

)

Included in other comprehensive income

 

 

(19,013,953

)

 

 

532,525

 

 

 

(72,319

)

 

 

-

 

 

 

(18,553,747

)

Purchases

 

 

69,672,500

 

 

 

-

 

 

 

2,000,000

 

 

 

-

 

 

 

71,672,500

 

Settlements

 

 

(49,861,815

)

 

 

-

 

 

 

(9,675

)

 

 

(7,104,311

)

 

 

(56,975,801

)

Ending Balance December 31, 2021

 

$

793,509,844

 

 

$

964,404

 

 

$

3,428,443

 

 

$

343,418

 

 

$

798,246,109

 

Total amount of losses for the
   period included in earnings attributable
   to the change in unrealized losses relating to assets or
   liabilities held on December 31, 2021

 

$

(1,856,893

)

 

$

-

 

 

$

-

 

 

$

23,214

 

 

$

(1,833,679

)

 

(1)
Mortgage revenue bonds include both bonds held in trust as well as those held by the Partnership.
Summary of Fair Value of Partnership's Financial Liabilities The table below summarizes the fair value of the Partnership’s financial liabilities as of December 31, 2022 and 2021:

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt financing

 

$

1,058,903,952

 

 

$

1,059,674,409

 

 

$

820,078,714

 

 

$

854,428,834

 

Secured lines of credit

 

 

55,500,000

 

 

 

55,500,000

 

 

 

45,714,000

 

 

 

45,714,000

 

Mortgages payable and other secured financing

 

 

1,690,000

 

 

 

1,690,000

 

 

 

26,824,543

 

 

 

26,825,840