XML 59 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Derivative [Line Items]  
Summary of Partnership's Derivative Instruments The following table summarizes the terms of the interest rate swap agreement:

Trade Date

 

Initial Notional Amount (1)

 

 

Effective Date

 

Termination Date

 

Fixed Rate Paid

 

 

Variable Rate Index Received

 

Variable Debt
Financing
Hedged

 

Counterparty

October 2022

 

 

34,436,088

 

 

4/1/2023

 

4/1/2025

 

 

3.92

%

 

SOFR

 

TOB Trusts

 

Mizuho Capital Markets

(1)
The notional amount increases according to a schedule in accordance with the terms of the interest rate swap agreement up to a maximum notional amount of $99.6 million.
Interest Rate Swaption [Member]  
Derivative [Line Items]  
Summary of Partnership's Derivative Instruments The following table summarizes the Partnership's interest rate swap agreements as of September 30, 2022:

Trade Date

 

Notional Amount

 

 

Effective Date

 

Termination Date

 

Fixed Rate Paid

 

 

Period End Variable Rate Received

 

 

Variable Rate Index

 

Variable Debt
Financing
Hedged
(1)

 

Counterparty

 

Fair Value of Asset as of
September 30, 2022

 

February 2022

 

 

55,990,000

 

 

2/9/2022

 

2/1/2024

 

 

1.40

%

 

 

2.49

%

 

SOFR

 

TOB Trusts

 

Mizuho Capital Markets

 

$

2,202,723

 

March 2022

 

 

47,850,000

 

 

3/3/2022

 

3/1/2027

 

 

1.65

%

 

 

2.49

%

 

SOFR

 

TOB Trusts

 

Mizuho Capital Markets

 

 

4,268,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,471,663

 

(1)
See Notes 15 and 22 for additional details.
Total Return Swaps [Member]  
Derivative [Line Items]  
Summary of Partnership's Derivative Instruments

The following table summarizes the terms of the Partnership’s total return swaps as of September 30, 2022 and December 31, 2021:

Trade Date

 

Notional
Amount

 

 

Effective
Date

 

Termination Date

 

Period End
Variable
Rate
Paid

 

 

Period End
Variable
Rate
Received

 

 

Variable Rate
Index

 

Counterparty

 

Fair Value as of
September 30, 2022

 

September 2020

 

 

102,789,326

 

 

September 2020

 

Sept 2025

 

 

7.04

%

(1)

 

12.29

%

(2)

3-month LIBOR

 

Mizuho Capital Markets

 

$

224,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

224,852

 

(1)
Variable rate equal to 3-month LIBOR + 3.75%, subject to an all-in floor of 4.25%.
(2)
Variable rate equal to 3-month LIBOR + 9.00%.

 

Trade Date

 

Notional
Amount

 

 

Effective
Date

 

Termination Date

 

Period End
Variable
Rate
Paid

 

Period End
Variable
Rate
Received

 

Variable Rate
Index

 

Counterparty

 

Fair Value as of
December 31, 2021

 

September 2020

 

 

39,607,744

 

 

September 2020

 

Sept 2025

 

4.25% (1)

 

9.20% (3)

 

3-month LIBOR

 

Mizuho Capital Markets

 

$

77,061

 

September 2020

 

 

63,500,000

 

 

September 2020

 

Mar 2022

 

1.00% (2)

 

9.20% (3)

 

3-month LIBOR

 

Mizuho Capital Markets

 

 

215,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

292,328

 

 

(1)
Variable rate equal to 3-month LIBOR + 3.75%, subject to an all-in floor of 4.25%.
(2)
Variable rate equal to 3-month LIBOR + 0.50%, subject to an all-in floor of 1.00%.
(3)
Variable rate equal to 3-month LIBOR + 9.00%.
Interest Rate Cap Agreements [Member]  
Derivative [Line Items]  
Summary of Partnership's Derivative Instruments

Purchase Date

 

Notional Amount

 

 

Maturity
Date

 

Effective
Capped
Rate
(1)

 

 

Index

 

Variable Debt
Financing
Hedged
(1)

 

Counterparty

 

Fair Value as of
September 30, 2022

 

August 2019

 

 

75,449,918

 

 

Aug 2024

 

 

4.5

%

 

SIFMA

 

M31 TEBS

 

Barclays Bank PLC

 

$

158,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

158,706

 

(1)
See Notes 15 and 22 for additional details.

 

Purchase Date

 

Notional Amount

 

 

Maturity
Date

 

Effective
Capped
Rate
(1)

 

 

Index

 

Variable Debt
Financing
Hedged
(1)

 

Counterparty

 

Fair Value as of
December 31, 2021

 

August 2019

 

 

76,544,336

 

 

Aug 2024

 

 

4.5

%

 

SIFMA

 

M31 TEBS

 

Barclays Bank PLC

 

$

51,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

51,090

 

(1)
See Notes 15 and 22 for additional details.