XML 67 R55.htm IDEA: XBRL DOCUMENT v3.22.1
Subsequent Events (Tables)
3 Months Ended
Mar. 31, 2022
Subsequent Events [Abstract]  
Summary of Terms of TOB Trust Financing Upon Deposit of MRB

In April 2022, the Partnership deposited the Lutheran Gardens MRB into an existing TOB trust financing arrangement with Barclays for additional debt financing proceeds. The following table summarizes the terms of the TOB trust financing upon deposit of the MRB:

TOB Trusts Securitization

 

TOB
Trust Financing

 

 

Stated Maturity

 

Reset
Frequency

 

OBFR
Based Rates

 

Facility Fees

 

Interest Rate

TOB Trust 2021-XF2953

 

$

8,280,000

 

 

April 2023

 

Weekly

 

0.59%

 

1.27%

 

1.86%

Schedule of MRB Redeemed at Price Equal to Partnership's Carrying Value Plus Accrued Interest

In May 2022, the following MRB was redeemed at a price equal to the Partnership’s carrying value plus accrued interest:

Property Name

 

Month
Redeemed

 

Property Location

 

Units

 

Original
Maturity Date

 

Interest Rate

 

Principal
Outstanding at Date
of Redemption

 

Bridle Ridge

 

May 2022

 

Greer, SC

 

152

 

1/1/2043

 

6.00%

 

$

7,100,000

 

Summary of Terms of MRB and Taxable MRB Commitments

In April 2022, the Partnership committed to fund an MRB and a taxable MRB for the construction and permanent financing of an affordable multifamily property. The Partnership funded its initial investment with available cash. The following table summarizes the terms of the Partnership’s MRB and taxable MRB commitments:

Commitment

 

Month
Acquired

 

Property
Location

 

Units

 

Maturity
Date

 

Interest Rate

 

Initial
Funding

 

 

Maximum
Remaining
Commitment

 

The Residency at the Entrepreneur - Series J-1

 

April 2022

 

Los Angeles, CA

 

200

 

3/31/2040

 

6.00%

 

$

9,000,000

 

 

$

-

 

The Residency at the Entrepreneur - Series J-2

 

April 2022

 

Los Angeles, CA

 

200

 

3/31/2040

 

6.00%

 

 

7,500,000

 

 

 

-

 

The Residency at the Entrepreneur - Series J-3

 

April 2022

 

Los Angeles, CA

 

200

 

3/31/2040

 

6.00%

 

 

-

 

 

 

26,080,000

 

The Residency at the Entrepreneur - Series J-4 (1)

 

April 2022

 

Los Angeles, CA

 

200

 

3/31/2040

 

SOFR + 3.60% (2)

 

 

-

 

 

 

16,420,000

 

The Residency at the Entrepreneur - Series J-T

 

April 2022

 

Los Angeles, CA

 

200

 

4/1/2025 (3)

 

SOFR + 3.65% (4)

 

 

1,000,000

 

 

 

12,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,500,000

 

 

$

54,500,000

 

(1)
Upon stabilization, the Series J-4 MRB will become subordinate to the Series J-1, J-2 and J-3 MRBs.
(2)
The interest rate is subject to an all-in floor of 3.87%. Upon stabilization, Series J-4 MRB will convert to a fixed rate of 8.0%.
(3)
The borrower has the option to extend the maturity up to six months upon meeting certain conditions, including payment of a non-refundable extension fee.
(4)
The interest rate is subject to an all-in floor of 3.92%.