XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 26,606,222 $ 15,029,188 $ 17,976,842
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 8,127,800 7,021,557 6,742,439
Provision for loan loss   75,000 168,000
Non-cash loss on derivatives 1,802,655 1,282,369 283,610
Bond premium/discount amortization 238,996 (181,208) (332,003)
Gain on mortgage revenue bonds - redemption   (3,701,772)  
Gain on the sale of MF Properties (4,599,109)    
Provision for loss from receivables     241,698
Gain on the sale of discontinued operations (3,212,447)   (3,177,183)
Contingent interest realized from Consolidated VIEs in 2015, Ashley Square in 2014 and upon the sale of the Iona Lakes mortgage revenue bond in 2013 (4,756,716) (40,000) (6,497,160)
Note interest income realized from the sale of Fairmont Oaks, Consolidated VIE (1,454,621)    
Realized loss on taxable property loan     4,557,741
Changes in operating assets and liabilities, net of effect of acquisitions      
Increase in interest receivable (2,452,084) (1,074,623) (2,464,062)
Increase in other assets (416,419) (24,276) (2,257,600)
Increase in accounts payable and accrued expenses (496,859) (942,064) (1,009,598)
Net cash provided by operating activities 19,387,418 17,444,171 14,232,724
Cash flows from investing activities:      
Capital expenditures (3,282,107) (23,798,209) (13,007,148)
Acquisition of mortgage revenue bonds (188,572,000) (142,794,827) (148,624,000)
Proceeds from sale of MF Properties 16,196,510    
Proceeds from the sale of discontinued operations 22,900,000   22,610,000
Proceeds from the mortgage revenue bonds and MBS Securities - sale and redemptions   60,398,010 21,935,343
Restricted cash - debt collateral released (paid) 900,000 1,699,973 (3,992,848)
(Increase) decrease in restricted cash (16,004) (475,208) 94,423
Principal payments received on mortgage revenue bonds 22,896,089 7,214,136 2,764,286
Principal payments received on taxable property loans 153,821 145,000  
Assets purchased - held for investment (2,889,400)   (1,090,000)
Restructure and acquisition of interest rate derivative (562,088) (1,382,900) (793,000)
Cash realized from the bond exchange for the Suites on Paseo Property 514,095    
Increase in notes receivable (11,208,763) (710,118) (1,603,083)
Repayment of notes receivable 2,958,415 68,530  
Investment in bonds due to the sale recognition of discontinued operations     (27,778,000)
Cash received from taxable property loans receivable - Ohio Properties     4,064,089
Change in restricted cash - Greens Property sale     2,546,363
Acquisition of MBS securities     (12,629,888)
Acquisition of taxable bonds (500,000)   (2,918,000)
Net cash used in investing activities (138,703,473) (105,887,640) (158,421,463)
Cash flows from financing activities:      
Distributions paid (31,556,898) (30,168,167) (22,238,937)
Proceeds from the sale of beneficial unit certificates   54,740,000 51,750,000
Payment of offering costs related to the sale of beneficial unit certificates   (3,451,301) (3,536,397)
Proceeds from debt financing 293,205,000 186,815,000 81,490,000
Principal borrowings on mortgages payable   22,622,552 20,697,452
Principal payments on debt financing (182,132,712) (98,730,000) (2,164,000)
Principal payments on mortgages payable (8,415,981) (3,056,763) (372,856)
Principal borrowing on lines of credit 74,071,261   16,065,900
Principal payments on lines of credit (55,149,000)   (16,065,900)
Increase (decrease) in liabilities related to restricted cash 16,004 475,208 (94,423)
Deferred costs related to future equity raises (169,667)    
Debt financing costs (2,709,513) (2,927,732) (355,585)
Net cash provided by financing activities 87,158,494 126,318,797 125,175,254
Net increase (decrease) in cash and cash equivalents (32,157,561) 37,875,328 (19,013,485)
Cash and cash equivalents at beginning of year, including cash and cash equivalents of discontinued operations of $35,772, $25,976, and $208,053, respectively 49,193,343 11,318,015 30,331,500
Cash and cash equivalents at end of year, including cash and cash equivalents of discontinued operations of $0, $35,772, and $25,976, respectively 17,035,782 49,193,343 11,318,015
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest 12,866,079 9,112,063 6,621,251
Distributions declared but not paid 8,759,343 7,617,390 6,446,077
Supplemental disclosure of non cash activities:      
Capital expenditures financed through accounts and notes payable 26,368 137,759 1,758,297
Exchange of suites on Paseo assets held for the Suites on Paseo Property 42,665,912    
Conversion of Woodland Park mortgage revenue bond to MF Property     15,662,000
Restricted cash released to pay down mortgages payable     2,356,640
Deconsolidation of the discontinued operations - noncontrolling interest     2,326,984
Recognition of taxable property loans receivable - discontinued operations     $ 2,086,236
M24 and M31 TEBS Financing Facilities [Member]      
Cash flows from investing activities:      
(Increase) decrease in restricted cash 6,622,959    
M33 and M31 TEBS Financing Facilities [Member]      
Cash flows from investing activities:      
(Increase) decrease in restricted cash $ (4,815,000) $ (6,252,027)