XML 71 R56.htm IDEA: XBRL DOCUMENT v3.20.4
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

Condensed financial information of Guaranty Bancshares, Inc. follows:

 

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,227

 

 

$

7,264

 

Investment in banking subsidiaries

 

 

305,926

 

 

 

268,237

 

Other assets

 

 

451

 

 

 

469

 

Total assets

 

$

307,604

 

 

$

275,970

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Debt

 

$

31,810

 

 

$

11,563

 

Accrued expenses and other liabilities

 

 

3,151

 

 

 

2,856

 

Shareholders’ equity

 

 

272,643

 

 

 

261,551

 

Total liabilities and shareholders’ equity

 

$

307,604

 

 

$

275,970

 

Condensed Income Statement

 

 

2020

 

 

2019

 

 

2018

 

Interest income

 

$

10

 

 

$

15

 

 

$

13

 

Dividends from Guaranty Bank & Trust

 

 

 

 

 

23,000

 

 

 

10,000

 

 

 

 

10

 

 

 

23,015

 

 

 

10,013

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

939

 

 

 

653

 

 

 

687

 

Other expenses

 

 

2,000

 

 

 

1,819

 

 

 

2,590

 

 

 

 

2,939

 

 

 

2,472

 

 

 

3,277

 

Income (loss) before income tax and equity in undistributed income of subsidiary

 

 

(2,929

)

 

 

20,543

 

 

 

6,736

 

Income tax benefit

 

 

574

 

 

 

639

 

 

 

482

 

Income (loss) before equity in undistributed earnings of subsidiary

 

 

(2,355

)

 

 

21,182

 

 

 

7,218

 

Equity in undistributed earnings of subsidiary

 

 

29,757

 

 

 

5,097

 

 

 

13,378

 

Net earnings

 

$

27,402

 

 

$

26,279

 

 

$

20,596

 

Comprehensive income

 

$

38,824

 

 

$

33,648

 

 

$

18,047

 

 

Condensed Cash Flow Statement

 

 

2020

 

 

2019

 

 

2018

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

27,402

 

 

$

26,279

 

 

$

20,596

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary earnings

 

 

(29,757

)

 

 

(5,097

)

 

 

(13,378

)

Stock based compensation

 

 

749

 

 

 

663

 

 

 

592

 

Change in other assets

 

 

18

 

 

 

85

 

 

 

127

 

Change in other liabilities

 

 

(673

)

 

 

503

 

 

 

557

 

Net cash (used in) provided by operating activities

 

 

(2,261

)

 

 

22,433

 

 

 

8,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid in connection with acquisitions

 

 

 

 

 

 

 

 

(6,423

)

Net cash used in investing activities

 

 

 

 

 

 

 

 

(6,423

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds of borrowings

 

 

40,000

 

 

 

 

 

 

 

Repayments of borrowings

 

 

(19,000

)

 

 

(2,000

)

 

 

(1,000

)

Purchase of treasury stock

 

 

(16,927

)

 

 

(10,140

)

 

 

(4,265

)

Exercise of stock options

 

 

638

 

 

 

925

 

 

 

327

 

Dividends paid

 

 

(8,487

)

 

 

(8,065

)

 

 

(7,031

)

Net cash used in financing activities

 

 

(3,776

)

 

 

(19,280

)

 

 

(11,969

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(6,037

)

 

 

3,153

 

 

 

(9,898

)

Beginning cash and cash equivalents

 

 

7,264

 

 

 

4,111

 

 

 

14,009

 

Ending cash and cash equivalents

 

$

1,227

 

 

$

7,264

 

 

$

4,111