XML 29 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE

NOTE 12 - FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 - Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Marketable Securities: The fair values for marketable securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Loans Held For Sale: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly (Level 3).

Individually Evaluated Collateral Dependent Loans: The fair value of individually evaluated collateral dependent loans is generally based on the fair value of collateral, less costs to sell. The fair value of real estate collateral is determined using recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant (Level 3). Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business (Level 3).

The following tables summarize quantitative disclosures about the fair value measurements for each category of financial assets (liabilities) carried at fair value:

June 30, 2024

 

Fair Value

 

 

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

Assets at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

197,596

 

 

$

 

 

$

197,596

 

 

$

 

Collateralized mortgage obligations

 

 

15,287

 

 

 

 

 

 

15,287

 

 

 

 

Municipal securities

 

 

2,410

 

 

 

 

 

 

2,410

 

 

 

 

Corporate bonds

 

 

27,369

 

 

 

 

 

 

27,369

 

 

 

 

Loans held for sale

 

 

871

 

 

 

 

 

 

 

 

 

871

 

Cash surrender value of life insurance

 

 

42,369

 

 

 

 

 

 

42,369

 

 

 

 

SBA servicing assets

 

 

574

 

 

 

 

 

 

 

 

 

574

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

15,184

 

 

 

 

 

 

 

 

 

15,184

 

 

December 31, 2023

 

Fair Value

 

 

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

Assets at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

149,812

 

 

$

 

 

$

149,812

 

 

$

 

Collateralized mortgage obligations

 

 

17,074

 

 

 

 

 

 

17,074

 

 

 

 

Municipal securities

 

 

2,504

 

 

 

 

 

 

2,504

 

 

 

 

Corporate bonds

 

 

26,805

 

 

 

 

 

 

26,805

 

 

 

 

Loans held for sale

 

 

976

 

 

 

 

 

 

 

 

 

976

 

Cash surrender value of life insurance

 

 

42,348

 

 

 

 

 

 

42,348

 

 

 

 

SBA servicing assets

 

 

691

 

 

 

 

 

 

 

 

 

691

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated collateral dependent loans

 

 

14,527

 

 

 

 

 

 

 

 

 

14,527

 

There were no transfers between Level 2 and Level 3 during the six months ended June 30, 2024 or during the year ended December 31, 2023.

Nonfinancial Assets and Nonfinancial Liabilities

Nonfinancial assets measured at fair value on a nonrecurring basis include certain foreclosed assets which, upon initial recognition, are remeasured and reported at fair value through a charge-off (if applicable) to the allowance for credit losses and certain foreclosed assets which, subsequent to their initial recognition, are remeasured at fair value through a write-down included in current earnings. The fair value of a foreclosed asset is estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

The following table presents foreclosed assets that were remeasured and recorded at fair value as of June 30, 2024. There were no foreclosed assets that were remeasured and recorded at fair value as of June 30, 2023, or December 31, 2023.

 

 

June 30,
2024

 

Other real estate owned remeasured at initial recognition:

 

 

 

Carrying value of other real estate owned prior to remeasurement

 

$

 

Charge-offs recognized in the allowance for credit losses

 

 

 

Fair value of other real estate owned remeasured at initial recognition

 

$

 

 

 

 

Other real estate owned remeasured subsequent to initial recognition:

 

 

 

Carrying value of other real estate owned prior to remeasurement

 

$

14,900

 

Write-downs included in collection and other real estate owned expense

 

 

(900

)

Fair value of other real estate owned remeasured subsequent to initial recognition

 

$

14,000

 

The following table presents quantitative information about nonrecurring Level 3 fair value measurements as of June 30, 2024. There were no nonrecurring level 3 fair value measurements requiring quantitative information as of December 31, 2023.

June 30, 2024

 

Fair Value

 

 

Valuation
Technique(s)

 

Unobservable Input(s)

 

Range
(Weighted
Average)

Other real estate owned

 

$

15,184

 

 

Income approach;
Market approach

 

Capitalization rate;
Appraised value less selling costs

 

6.50%;
26.00%

The following table presents information on individually evaluated collateral dependent loans included in the ACL model as of December 31, 2023. There were no individually evaluated collateral dependent loans included in the ACL model as of June 30, 2024.

 

 

Fair Value Measurements Using

 

 

 

 

December 31, 2023

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

14,527

 

 

$

14,527

 

Total

 

$

 

 

$

 

 

$

14,527

 

 

$

14,527

 

The carrying amounts and estimated fair values of financial instruments not previously discussed in this note, as of June 30, 2024 and December 31, 2023, are as follows:

 

 

Fair value measurements as of
June 30, 2024 using:

 

 

 

Carrying
Amount

 

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total
Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

90,212

 

 

$

90,212

 

 

$

 

 

$

 

 

$

90,212

 

Marketable securities held to maturity

 

 

347,992

 

 

 

 

 

 

316,323

 

 

 

 

 

 

316,323

 

Loans, net

 

 

2,185,247

 

 

 

 

 

 

 

 

 

2,099,172

 

 

 

2,099,172

 

Accrued interest receivable

 

 

12,397

 

 

 

 

 

 

12,397

 

 

 

 

 

 

12,397

 

Nonmarketable equity securities

 

 

21,105

 

 

 

 

 

 

21,105

 

 

 

 

 

 

21,105

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,626,162

 

 

$

1,898,737

 

 

$

728,789

 

 

$

 

 

$

2,627,526

 

Securities sold under repurchase agreements

 

 

25,173

 

 

 

 

 

 

25,173

 

 

 

 

 

 

25,173

 

Accrued interest payable

 

 

5,646

 

 

 

 

 

 

5,646

 

 

 

 

 

 

5,646

 

Federal Home Loan Bank advances

 

 

45,000

 

 

 

 

 

 

44,972

 

 

 

 

 

 

44,972

 

Subordinated debt

 

 

43,852

 

 

 

 

 

 

44,490

 

 

 

 

 

 

44,490

 

 

 

 

Fair value measurements as of
December 31, 2023 using:

 

 

 

Carrying
Amount

 

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total
Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

89,524

 

 

$

89,524

 

 

$

 

 

$

 

 

$

89,524

 

Marketable securities held to maturity

 

 

404,208

 

 

 

 

 

 

374,523

 

 

 

 

 

 

374,523

 

Loans, net

 

 

2,290,881

 

 

 

 

 

 

 

 

 

2,187,669

 

 

 

2,187,669

 

Accrued interest receivable

 

 

13,143

 

 

 

 

 

 

13,143

 

 

 

 

 

 

13,143

 

Nonmarketable equity securities

 

 

24,128

 

 

 

 

 

 

24,128

 

 

 

 

 

 

24,128

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,633,246

 

 

$

1,928,063

 

 

$

706,074

 

 

$

 

 

$

2,634,137

 

Securities sold under repurchase agreements

 

 

25,172

 

 

 

 

 

 

25,172

 

 

 

 

 

 

25,172

 

Accrued interest payable

 

 

5,272

 

 

 

 

 

 

5,272

 

 

 

 

 

 

5,272

 

Federal Home Loan Bank advances

 

 

140,000

 

 

 

 

 

 

139,963

 

 

 

 

 

 

139,963

 

Subordinated debt

 

 

45,785

 

 

 

 

 

 

46,433

 

 

 

 

 

 

46,433

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and Cash Equivalents: The carrying amounts of cash and short-term instruments approximate fair values (Level 1).

Marketable Securities Held to Maturity: The fair values for marketable securities held to maturity are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

Loans, net: The fair value of fixed-rate loans and variable-rate loans that reprice on an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality (Level 3).

Nonmarketable Equity Securities: It is not practical to determine the fair value of Independent Bankers Financial Corporation, Federal Home Loan Bank, Federal Reserve Bank and other stock due to restrictions placed on its transferability.

Deposits and Securities Sold Under Repurchase Agreements: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) (Level 1). The fair values of deposit liabilities with defined maturities are estimated by discounting future cash flows using interest rates currently offered for deposits of similar remaining maturities (Level 2).

Other Borrowings: The fair value of borrowings, consisting of lines of credit, Federal Home Loan Bank advances and subordinated debt is estimated by discounting future cash flows using currently available rates for similar financing (Level 2).

Accrued Interest Receivable/Payable: The carrying amounts of accrued interest approximate their fair values (Level 2).

Off-balance Sheet Instruments: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.