XML 32 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Assets and Liabilities and Non-Financial Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) (USD $)
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Goodwill $ 131,997,000    
Broadcast licenses 384,400    
Green Bay Option
     
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Financial Liabilities (11,386,000) (11,398,000) (8,030,000)
Fair Value, Measurements, Recurring
     
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Assets 516,391,000 376,000  
Goodwill 131,997,000 [1]    
Broadcast licenses 384,350,000 [2]    
Financial Liabilities (11,386,000) (11,398,000)  
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2)
     
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Assets 44,000 376,000  
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3)
     
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Assets 516,347,000    
Goodwill 131,997,000 [1]    
Broadcast licenses 384,350,000 [2]    
Financial Liabilities (11,386,000) (11,398,000)  
Fair Value, Measurements, Recurring | Interest Rate Cap
     
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Assets 44,000 [3] 376,000 [3]  
Fair Value, Measurements, Recurring | Interest Rate Cap | Significant Other Observable Inputs (Level 2)
     
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Assets 44,000 [3] 376,000 [3]  
Fair Value, Measurements, Recurring | Green Bay Option
     
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Financial Liabilities (11,386,000) [4] (11,398,000) [4]  
Fair Value, Measurements, Recurring | Green Bay Option | Significant Unobservable Inputs (Level 3)
     
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Financial Liabilities $ (11,386,000) [4] $ (11,398,000) [4]  
[1] As disclosed in Note 6, in accordance with the provisions of ASC 350, goodwill with a carrying amount of $232.0 million was written down to its implied fair value of $132.0 million, resulting in an impairment charge of $100.0 million, which was included in earnings for the period.
[2] As disclosed in Note 6, in accordance with the provisions of ASC 350, FCC licenses with a carrying amount of $399.1 million was written down to its fair value of $384.4 million, resulting in an impairment charge of $14.7 million, which has been included in earnings for the twelve month period ended December 31, 2012.
[3] The Company's only derivative financial instrument is the Interest Rate Cap pursuant to which the Company pays a fixed interest rate on a $71.3 million notional amount of its term loans. The fair value of the Interest Rate Cap is determined based on discounted cash flow analysis on the expected future cash flows using observable inputs, including interest rates and yield curves. Derivative valuations incorporate adjustments that are necessary to reflect the credit risk.
[4] The fair value of the Green Bay Option was determined using inputs that are supported by little or no market activity (a Level 3 measurement). The fair value represents an estimate of the net amount that the Company would pay if the option was transferred to another party as of the date of the valuation. The option valuation incorporates a credit risk adjustment to reflect the probability of default by the Company.