XML 77 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net (loss) income $ (32,729) $ 63,860 $ 29,402
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 143,303 52,443 9,098
Amortization of debt issuance costs/discounts 10,130 4,800 1,248
Provision for doubtful accounts 3,694 2,736 1,271
Loss (gain) on sale of assets or stations 2,277 43 (116)
Gain on exchange of assets or stations (62,967) (15,278)  
Impairment of intangible assets 127,141   671
Fair value adjustment of derivative instruments 320 (214) (9,999)
Deferred income taxes (18,227) (61,993) 3,429
Non-cash stock-based compensation expense 11,893 5,855 2,451
Loss on early extinguishment of debt 2,432 4,366  
Other   (1,318)  
Gain on equity investment in Cumulus Media Partners, LLC   (11,636)  
Changes in assets and liabilities:      
Accounts receivable 28,904 (6,461) (2,034)
Trade receivable (653) 826 1,882
Prepaid expenses and other current assets (6,993) 7,734 306
Other assets 7,569 (2,803) 2,087
Accounts payable and accrued expenses (16,994) 30,667 5,879
Trade payable (196) (501) (1,964)
Other liabilities (19,414) (1,375) (1,058)
Net cash (used in) provided by operating activities 179,490 71,751 42,553
Cash flows from investing activities:      
Restricted cash (2,067) (394) 185
Purchase of intangible assets     (246)
Proceeds from sale of assets or stations 1,897   296
Capital expenditures (6,607) (6,690) (2,475)
Proceeds from exchange of assets or stations 114,918    
Acquisition less cash acquired (9,998) (2,024,172)  
Net cash (used in) provided by investing activities 98,143 (2,031,256) (2,240)
Cash flows from financing activities:      
Repayment of borrowings under term loans and revolving credit facilities (174,313) (1,264,676) (43,136)
Tax withholding payments on behalf of employees (1,952) (935) (343)
Preferred stock dividends (15,017) (521)  
Proceeds from exercise of warrants 142 171  
Redemption of preferred stock (49,233) (41,565)  
Financing costs paid in connection with sale of equity securities   (30,978)  
Proceeds from borrowings under term loans and revolving credit facilities 21,000 2,315,145  
Proceeds from issuance of 7.75% senior notes   610,000  
Proceeds from sale of equity securities   475,000  
Debt discount   (25,460) (244)
Deferred financing costs (802) (58,898)  
Net cash (used in) provided by financing activities (220,175) 1,977,283 (43,723)
(Decrease) increase in cash and cash equivalents 57,458 17,778 (3,410)
Cash and cash equivalents at beginning of period 30,592 12,814 16,224
Cash and cash equivalents at end of period 88,050 30,592 12,814
Supplemental disclosures of cash flow information:      
Interest paid 192,083 69,558 41,416
Income taxes paid 6,658 6,148 324
Supplemental disclosures of non-cash flow information:      
Compensation held in trust 24,807    
Trade revenue 27,732 21,184 16,748
Trade expense 26,112 20,810 16,546
Preferred stock dividends $ 2,652 $ 3,125