XML 50 R100.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets:        
Cash and cash equivalents $ 88,050 $ 30,592 $ 12,814 $ 16,224
Restricted cash 5,921 3,854    
Accounts receivable, less allowance for doubtful accounts of $2,765 207,563 236,804    
Trade receivable 6,104 5,967    
Prepaid expenses and other current assets 45,441      
Compensation held in trust   24,807    
Prepaid expenses and other current assets 45,481 22,315    
Total current assets 353,119 324,339    
Property and equipment, net 255,903 278,070    
Broadcast licenses 1,602,373 1,625,415    
Other intangible assets, net 258,303 390,509 552  
Goodwill 1,195,594 1,334,512 56,079  
Other assets 78,283      
Other assets 77,825 87,746    
Total assets 3,743,575 4,040,591    
Current liabilities:        
Accounts payable and accrued expenses 102,586 160,186    
Trade payable 4,803 4,999    
Current portion of long-term debt 76,468 13,250    
Other current liabilities 11,386      
Total current liabilities 195,243 178,435    
Long-term debt, excluding 7.75% senior notes 2,014,599 2,227,287    
7.75% Senior Notes 610,000 610,000    
Other liabilities 45,313 63,938    
Deferred income taxes 559,918 556,771    
Total liabilities 3,425,073 3,636,431    
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock 71,869 113,447    
Stockholders' equity (deficit):        
Treasury stock, at cost (252,001) (251,666)    
Additional paid-in-capital 1,514,849 1,526,114    
Accumulated (deficit) equity (1,018,202) (985,473)    
Total stockholders' equity (deficit) 246,633 290,713 (341,309) (372,512)
Total liabilities, redeemable preferred stock and stockholders' equity (deficit) 3,743,575 4,040,591    
Series A Redeemable Preferred Stock
       
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock 71,869 113,447    
Class A Common Stock
       
Stockholders' equity (deficit):        
Common stock 1,827 1,608    
Class B Common Stock
       
Stockholders' equity (deficit):        
Common stock 154 124    
Class C Common Stock
       
Stockholders' equity (deficit):        
Common stock 6 6    
Cumulus Media Inc. (Parent Guarantor)
       
Current assets:        
Cash and cash equivalents 81,599 11,714 12,638 11,674
Restricted cash 5,921 3,854    
Prepaid expenses and other current assets 6,928      
Compensation held in trust   24,807    
Prepaid expenses and other current assets   3,750    
Total current assets 94,448 44,125    
Property and equipment, net 4,690 6,555    
Investment in consolidated subsidiaries 415,573 590,729    
Other assets 11,605      
Other assets   13,577    
Total assets 526,316 654,986    
Current liabilities:        
Accounts payable and accrued expenses 10,690 60,345    
Total current liabilities 10,690 60,345    
Other liabilities 3,651 42,552    
Intercompany payables 193,473 147,929    
Total liabilities 207,814 250,826    
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock 71,869 113,447    
Stockholders' equity (deficit):        
Treasury stock, at cost (252,001) (251,666)    
Additional paid-in-capital 1,514,849 1,526,114    
Accumulated (deficit) equity (1,018,202) (985,473)    
Total stockholders' equity (deficit) 246,633 290,713    
Total liabilities, redeemable preferred stock and stockholders' equity (deficit) 526,316 654,986    
Cumulus Media Inc. (Parent Guarantor) | Series A Redeemable Preferred Stock
       
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock 71,869 113,447    
Cumulus Media Inc. (Parent Guarantor) | Class A Common Stock
       
Stockholders' equity (deficit):        
Common stock 1,827 1,608    
Cumulus Media Inc. (Parent Guarantor) | Class B Common Stock
       
Stockholders' equity (deficit):        
Common stock 154 124    
Cumulus Media Inc. (Parent Guarantor) | Class C Common Stock
       
Stockholders' equity (deficit):        
Common stock 6 6    
Cumulus Media Holdings Inc. (Subsidiary Issuer)
       
Current assets:        
Investment in consolidated subsidiaries 3,354,891 3,476,698    
Other assets 47,818      
Other assets   55,176    
Total assets 3,402,709 3,531,874    
Current liabilities:        
Accounts payable and accrued expenses 8,213 12,496    
Current portion of long-term debt 76,468 13,250    
Total current liabilities 84,681 25,746    
Long-term debt, excluding 7.75% senior notes 2,014,599 2,227,287    
7.75% Senior Notes 610,000 610,000    
Intercompany payables 277,856 78,112    
Total liabilities 2,987,136 2,941,145    
Stockholders' equity (deficit):        
Additional paid-in-capital 232,964 433,735    
Accumulated (deficit) equity 182,609 156,994    
Total stockholders' equity (deficit) 415,573 590,729    
Total liabilities, redeemable preferred stock and stockholders' equity (deficit) 3,402,709 3,531,874    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 6,451 18,878 176 4,550
Accounts receivable, less allowance for doubtful accounts of $2,765 207,563 236,804    
Trade receivable 6,104 5,967    
Prepaid expenses and other current assets 38,553      
Prepaid expenses and other current assets   17,554    
Total current assets 258,671 279,203    
Property and equipment, net 251,213 271,515    
Other intangible assets, net 258,303 390,509    
Goodwill 1,195,594 1,334,512    
Investment in consolidated subsidiaries 1,127,135 1,157,317    
Intercompany receivables 471,329 226,041    
Other assets 18,860      
Other assets   18,993    
Total assets 3,581,105 3,678,090    
Current liabilities:        
Accounts payable and accrued expenses 83,683 87,070    
Trade payable 4,803 4,999    
Other current liabilities 11,386      
Total current liabilities 99,872 92,069    
Other liabilities 41,662 21,386    
Deferred income taxes 84,680 87,937    
Total liabilities 226,214 201,392    
Stockholders' equity (deficit):        
Additional paid-in-capital 3,853,001 4,198,891    
Accumulated (deficit) equity (498,110) (722,193)    
Total stockholders' equity (deficit) 3,354,891 3,476,698    
Total liabilities, redeemable preferred stock and stockholders' equity (deficit) 3,581,105 3,678,090    
Subsidiary Non-guarantors
       
Current assets:        
Prepaid expenses and other current assets   1,011    
Total current assets   1,011    
Broadcast licenses 1,602,373 1,625,415    
Total assets 1,602,373 1,626,426    
Current liabilities:        
Accounts payable and accrued expenses   275    
Total current liabilities   275    
Deferred income taxes 475,238 468,834    
Total liabilities 475,238 469,109    
Stockholders' equity (deficit):        
Additional paid-in-capital 2,099,514 2,131,251    
Accumulated (deficit) equity (972,379) (973,934)    
Total stockholders' equity (deficit) 1,127,135 1,157,317    
Total liabilities, redeemable preferred stock and stockholders' equity (deficit) 1,602,373 1,626,426    
Eliminations
       
Current assets:        
Investment in consolidated subsidiaries (4,897,599) (5,224,744)    
Intercompany receivables (471,329) (226,041)    
Total assets (5,368,928) (5,450,785)    
Current liabilities:        
Intercompany payables (471,329) (226,041)    
Total liabilities (471,329) (226,041)    
Stockholders' equity (deficit):        
Additional paid-in-capital (6,185,478) (6,763,877)    
Accumulated (deficit) equity 1,287,879 1,539,133    
Total stockholders' equity (deficit) (4,897,599) (5,224,744)    
Total liabilities, redeemable preferred stock and stockholders' equity (deficit) $ (5,368,928) $ (5,450,785)