XML 14 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 46,976 $ 30,592 $ 47,076 $ 12,814
Restricted cash 3,254 3,854    
Accounts receivable, less allowance for doubtful accounts of 4504,2765 222,096 236,804    
Trade receivable 7,073 5,967    
Compensation held in trust   24,807    
Prepaid expenses and other current assets 33,155 22,315    
Total current assets 312,554 324,339    
Property and equipment, net 261,967 278,070    
Broadcast licenses 1,610,128 1,625,415    
Other intangible assets, net 287,667 390,509 442,563 552
Goodwill 1,296,348 1,334,512 1,313,197 56,079
Other assets 79,554 87,746    
Total assets 3,848,218 4,040,591    
Current liabilities:        
Accounts payable and accrued expenses 124,805 160,186    
Trade payable 5,623 4,999    
Current portion of long-term debt 13,250 13,250    
Other current liabilities 12,022      
Total current liabilities 155,700 178,435    
Long-term debt, excluding 7.75% senior notes 2,068,705 2,227,287    
7.75% senior notes 610,000 610,000    
Other liabilities 48,129 63,938    
Deferred income taxes 562,811 556,771    
Total liabilities 3,445,345 3,636,431    
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock 70,854 113,447    
Stockholders' equity (deficit):        
Treasury stock (251,957) (251,666)    
Additional paid-in-capital 1,515,407 1,526,114    
Accumulated (deficit) equity (933,412) (985,473)    
Total stockholders' equity 332,019 290,713    
Total liabilities, redeemable preferred stock and stockholders' equity 3,848,218 4,040,591    
Common Class A [Member]
       
Stockholders' equity (deficit):        
Common stock 1,821 1,608    
Common Class B [Member]
       
Stockholders' equity (deficit):        
Common stock 154 124    
Common Class C [Member]
       
Stockholders' equity (deficit):        
Common stock 6 6    
Series A Redeemable Preferred Stock [Member]
       
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock 70,854 113,447    
Cumulus Media Inc. (Parent Guarantor Member) [Member]
       
Current assets:        
Cash and cash equivalents 38,847 11,714 29,985 12,638
Restricted cash 3,254 3,854    
Accounts receivable, less allowance for doubtful accounts of 4504,2765         
Trade receivable         
Compensation held in trust   24,807    
Prepaid expenses and other current assets 8,560 6,542    
Total current assets 50,661 46,917    
Property and equipment, net 4,217 6,555    
Broadcast licenses         
Other intangible assets, net         
Goodwill         
Investment in consolidated subsidiaries 426,220 440,008    
Other assets 11,349 13,577    
Total assets 492,447 507,057    
Current liabilities:        
Accounts payable and accrued expenses 13,608 60,345    
Trade payable         
Current portion of long-term debt         
Total current liabilities 13,608 60,345    
Long-term debt, excluding 7.75% senior notes         
7.75% senior notes         
Other liabilities 75,966 42,552    
Deferred income taxes         
Total liabilities 89,574 102,897    
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock 70,854 113,447    
Stockholders' equity (deficit):        
Treasury stock (251,957) (251,666)    
Additional paid-in-capital 1,515,407 1,526,114    
Accumulated (deficit) equity (933,412) (985,473)    
Total stockholders' equity 332,019 290,713    
Total liabilities, redeemable preferred stock and stockholders' equity 492,447 507,057    
Cumulus Media Inc. (Parent Guarantor Member) [Member] | Common Class A [Member]
       
Stockholders' equity (deficit):        
Common stock 1,821 1,608    
Cumulus Media Inc. (Parent Guarantor Member) [Member] | Common Class B [Member]
       
Stockholders' equity (deficit):        
Common stock 154 124    
Cumulus Media Inc. (Parent Guarantor Member) [Member] | Common Class C [Member]
       
Stockholders' equity (deficit):        
Common stock 6 6    
Cumulus Media Inc. (Parent Guarantor Member) [Member] | Series A Redeemable Preferred Stock [Member]
       
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock 70,854      
Cumulus Media Holdings Inc. (Subsidiary Issuer) [Member]
       
Current assets:        
Cash and cash equivalents            
Restricted cash         
Accounts receivable, less allowance for doubtful accounts of 4504,2765         
Trade receivable         
Prepaid expenses and other current assets         
Total current assets         
Property and equipment, net         
Broadcast licenses         
Other intangible assets, net         
Goodwill         
Investment in consolidated subsidiaries 3,025,733 3,247,865    
Other assets 113,276 55,176    
Total assets 3,139,009 3,303,041    
Current liabilities:        
Accounts payable and accrued expenses 20,834 12,496    
Trade payable         
Current portion of long-term debt 13,250 13,250    
Total current liabilities 34,084 28,871    
Long-term debt, excluding 7.75% senior notes 2,068,705 2,227,287    
7.75% senior notes 610,000 610,000    
Other liabilities         
Deferred income taxes         
Total liabilities 2,712,789 2,863,033    
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock         
Stockholders' equity (deficit):        
Treasury stock         
Additional paid-in-capital 173,618 285,806    
Accumulated (deficit) equity 252,602 154,202    
Total stockholders' equity 426,220 440,008    
Total liabilities, redeemable preferred stock and stockholders' equity 3,139,009 3,303,041    
Cumulus Media Holdings Inc. (Subsidiary Issuer) [Member] | Common Class A [Member]
       
Stockholders' equity (deficit):        
Common stock         
Cumulus Media Holdings Inc. (Subsidiary Issuer) [Member] | Common Class B [Member]
       
Stockholders' equity (deficit):        
Common stock         
Cumulus Media Holdings Inc. (Subsidiary Issuer) [Member] | Common Class C [Member]
       
Stockholders' equity (deficit):        
Common stock         
Cumulus Media Holdings Inc. (Subsidiary Issuer) [Member] | Series A Redeemable Preferred Stock [Member]
       
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock         
Subsidiary Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 8,129 18,878 17,091 176
Restricted cash         
Accounts receivable, less allowance for doubtful accounts of 4504,2765 222,096 236,804    
Trade receivable 7,073 5,967    
Prepaid expenses and other current assets 24,595 14,762    
Total current assets 261,893 276,411    
Property and equipment, net 257,750 271,515    
Broadcast licenses         
Other intangible assets, net 287,667 390,509    
Goodwill 1,296,348 1,334,512    
Investment in consolidated subsidiaries 1,125,498 1,157,317    
Other assets (45,071) 18,993    
Total assets 3,184,085 3,449,257    
Current liabilities:        
Accounts payable and accrued expenses 90,363 87,070    
Trade payable 5,623 4,999    
Current portion of long-term debt         
Other current liabilities 12,022      
Total current liabilities 108,008 92,069    
Long-term debt, excluding 7.75% senior notes         
7.75% senior notes         
Other liabilities (27,837) 21,386    
Deferred income taxes 78,181 87,937    
Total liabilities 158,352 201,392    
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock         
Stockholders' equity (deficit):        
Treasury stock         
Additional paid-in-capital 3,502,648 3,972,850    
Accumulated (deficit) equity (476,915) (724,985)    
Total stockholders' equity 3,025,733 3,247,865    
Total liabilities, redeemable preferred stock and stockholders' equity 3,184,085 3,449,257    
Subsidiary Guarantors [Member] | Common Class A [Member]
       
Stockholders' equity (deficit):        
Common stock         
Subsidiary Guarantors [Member] | Common Class B [Member]
       
Stockholders' equity (deficit):        
Common stock         
Subsidiary Guarantors [Member] | Common Class C [Member]
       
Stockholders' equity (deficit):        
Common stock         
Subsidiary Guarantors [Member] | Series A Redeemable Preferred Stock [Member]
       
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock         
Subsidiary Non-guarantors [Member]
       
Current assets:        
Cash and cash equivalents            
Restricted cash         
Accounts receivable, less allowance for doubtful accounts of 4504,2765         
Trade receivable         
Prepaid expenses and other current assets    1,011    
Total current assets    1,011    
Property and equipment, net         
Broadcast licenses 1,610,128 1,625,415    
Other intangible assets, net         
Goodwill         
Investment in consolidated subsidiaries         
Other assets         
Total assets 1,610,128 1,626,426    
Current liabilities:        
Accounts payable and accrued expenses    275    
Trade payable         
Current portion of long-term debt         
Total current liabilities    275    
Long-term debt, excluding 7.75% senior notes         
7.75% senior notes         
Other liabilities         
Deferred income taxes 489,630 468,834    
Total liabilities 484,630 469,109    
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock         
Stockholders' equity (deficit):        
Treasury stock         
Additional paid-in-capital 2,099,486 2,131,251    
Accumulated (deficit) equity (973,988) (973,934)    
Total stockholders' equity 1,125,498 1,157,317    
Total liabilities, redeemable preferred stock and stockholders' equity 1,610,128 1,626,426    
Subsidiary Non-guarantors [Member] | Common Class A [Member]
       
Stockholders' equity (deficit):        
Common stock         
Subsidiary Non-guarantors [Member] | Common Class B [Member]
       
Stockholders' equity (deficit):        
Common stock         
Subsidiary Non-guarantors [Member] | Common Class C [Member]
       
Stockholders' equity (deficit):        
Common stock         
Subsidiary Non-guarantors [Member] | Series A Redeemable Preferred Stock [Member]
       
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock         
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents            
Restricted cash         
Accounts receivable, less allowance for doubtful accounts of 4504,2765         
Trade receivable         
Prepaid expenses and other current assets         
Total current assets         
Property and equipment, net         
Broadcast licenses         
Other intangible assets, net         
Goodwill         
Investment in consolidated subsidiaries (4,577,451) (4,845,190)    
Other assets         
Total assets (4,577,451) (4,845,190)    
Current liabilities:        
Accounts payable and accrued expenses         
Trade payable         
Current portion of long-term debt         
Total current liabilities         
Long-term debt, excluding 7.75% senior notes         
7.75% senior notes         
Other liabilities         
Deferred income taxes         
Total liabilities         
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock         
Stockholders' equity (deficit):        
Treasury stock         
Additional paid-in-capital (5,775,752) (6,389,907)    
Accumulated (deficit) equity 1,198,301 1,544,717    
Total stockholders' equity (4,577,451) (4,845,190)    
Total liabilities, redeemable preferred stock and stockholders' equity (4,577,451) (4,845,190)    
Eliminations [Member] | Common Class A [Member]
       
Stockholders' equity (deficit):        
Common stock         
Eliminations [Member] | Common Class B [Member]
       
Stockholders' equity (deficit):        
Common stock         
Eliminations [Member] | Common Class C [Member]
       
Stockholders' equity (deficit):        
Common stock         
Eliminations [Member] | Series A Redeemable Preferred Stock [Member]
       
Redeemable preferred stock:        
Series A cumulative redeemable preferred stock