XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2021         18,558,719 1,964,764      
Beginning balance at Dec. 31, 2021 $ 419,497       $ 0 $ 0 $ (2,977) $ 342,233 $ 80,241
Treasury Stock, Beginning balance (in shares) at Dec. 31, 2021             230,310    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (905)               (905)
Shares returned in lieu of tax payments (in shares)             137,857    
Shares returned in lieu of tax payments (1,476)           $ (1,476)    
Issuance of common stock (in shares)         168,083        
Stock based compensation expense 1,507             1,507  
Ending balance (in shares) at Mar. 31, 2022         18,726,802 1,964,764      
Ending balance at Mar. 31, 2022 418,623       $ 0 $ 0 $ (4,453) 343,740 79,336
Treasury Stock, Ending balance (in shares) at Mar. 31, 2022             368,167    
Beginning balance (in shares) at Dec. 31, 2021         18,558,719 1,964,764      
Beginning balance at Dec. 31, 2021 419,497       $ 0 $ 0 $ (2,977) 342,233 80,241
Treasury Stock, Beginning balance (in shares) at Dec. 31, 2021             230,310    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 7,749                
Ending balance (in shares) at Jun. 30, 2022         18,113,514 908,810      
Ending balance at Jun. 30, 2022 403,741       $ 0 $ 0 $ (29,676) 345,427 87,990
Treasury Stock, Ending balance (in shares) at Jun. 30, 2022             2,110,946    
Beginning balance (in shares) at Mar. 31, 2022         18,726,802 1,964,764      
Beginning balance at Mar. 31, 2022 418,623       $ 0 $ 0 $ (4,453) 343,740 79,336
Treasury Stock, Beginning balance (in shares) at Mar. 31, 2022             368,167    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 8,654               8,654
Shares returned in lieu of tax payments (in shares)             18,642    
Shares returned in lieu of tax payments (223)           $ (223)    
Conversion of Class B common stock (in shares)         1,055,954 (1,055,954)      
Issuance of common stock (in shares)         54,895        
Stock based compensation expense 1,687             1,687  
Treasury stock purchased under share repurchase program (in shares)       (1,724,137)     1,724,137    
Treasury stock purchased under share repurchase program (25,000)           $ (25,000)    
Ending balance (in shares) at Jun. 30, 2022         18,113,514 908,810      
Ending balance at Jun. 30, 2022 403,741       $ 0 $ 0 $ (29,676) 345,427 87,990
Treasury Stock, Ending balance (in shares) at Jun. 30, 2022             2,110,946    
Beginning balance (in shares) at Dec. 31, 2022   17,925,010 312,041   17,925,010 312,041      
Beginning balance at Dec. 31, 2022 $ 408,405       $ 0 $ 0 $ (36,533) 348,462 96,476
Treasury Stock, Beginning balance (in shares) at Dec. 31, 2022 2,927,739           2,927,739    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income $ (21,467)               (21,467)
Shares returned in lieu of tax payments (in shares)             220,949    
Shares returned in lieu of tax payments (1,421)           $ (1,421)    
Issuance of common stock (in shares)         252,245        
Stock based compensation expense 1,126             1,126  
Treasury stock purchased under share repurchase program (in shares)       (323,285)     323,285    
Treasury stock purchased under share repurchase program (1,511)           $ (1,511)    
Ending balance (in shares) at Mar. 31, 2023         17,853,970 312,041      
Ending balance at Mar. 31, 2023 385,132       $ 0 $ 0 $ (39,465) 349,588 75,009
Treasury Stock, Ending balance (in shares) at Mar. 31, 2023             3,471,973    
Beginning balance (in shares) at Dec. 31, 2022   17,925,010 312,041   17,925,010 312,041      
Beginning balance at Dec. 31, 2022 $ 408,405       $ 0 $ 0 $ (36,533) 348,462 96,476
Treasury Stock, Beginning balance (in shares) at Dec. 31, 2022 2,927,739           2,927,739    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income $ (22,535)                
Ending balance (in shares) at Jun. 30, 2023 16,466,360 16,154,319 312,041   16,154,319 312,041      
Ending balance at Jun. 30, 2023 $ 379,274       $ 0 $ 0 $ (45,747) 351,080 73,941
Treasury Stock, Ending balance (in shares) at Jun. 30, 2023 5,218,736           5,218,736    
Beginning balance (in shares) at Mar. 31, 2023         17,853,970 312,041      
Beginning balance at Mar. 31, 2023 $ 385,132       $ 0 $ 0 $ (39,465) 349,588 75,009
Treasury Stock, Beginning balance (in shares) at Mar. 31, 2023             3,471,973    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (1,068)               (1,068)
Shares returned in lieu of tax payments (in shares)             1,758    
Shares returned in lieu of tax payments (5)           $ (5)    
Issuance of common stock (in shares)         45,354        
Stock based compensation expense 1,492             1,492  
Treasury stock purchased under share repurchase program (in shares)       (1,745,005)     1,745,005    
Treasury stock purchased under share repurchase program $ (6,277)           $ (6,277)    
Ending balance (in shares) at Jun. 30, 2023 16,466,360 16,154,319 312,041   16,154,319 312,041      
Ending balance at Jun. 30, 2023 $ 379,274       $ 0 $ 0 $ (45,747) $ 351,080 $ 73,941
Treasury Stock, Ending balance (in shares) at Jun. 30, 2023 5,218,736           5,218,736