XML 67 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information
The following table presents the Company's total right-of-use assets and lease liabilities as of December 31, 2021 and 2020 (dollars in thousands):
Balance Sheet LocationDecember 31, 2021
December 31, 2020
Right-of-Use Assets
     OperatingOperating lease right-of-use assets$142,937 $157,568 
     Finance, net of accumulated amortization of $530 and $498 at December 31, 2021 and 2020, respectively
Other assets477 496 
Total Assets$143,414 $158,064 
Lease Liabilities
Current
     OperatingCurrent portion of operating lease liabilities$28,395 $28,121 
     FinanceAccounts payable and accrued expenses252 250 
Noncurrent
     OperatingOperating lease liabilities125,638 129,273 
     FinanceOther liabilities235 256 
Total Liabilities$154,520 $157,900 
Schedule of Lease Cost
The following table presents the total lease cost for the years ended December 31, 2021 and 2020 (dollars in thousands):
Statement of Operations Location
December 31, 2021
December 31, 2020
Operating Lease CostSelling, general and administrative expenses; Corporate expenses$31,991 $33,439 
Finance Lease Cost
     Amortization of right-of-use assetsDepreciation and amortization283 348 
     Interest on lease liabilitiesInterest expense32 40 
Total Lease Cost$32,306 $33,827 
The following tables present other supplementary information for the years ended December 31, 2021 and 2020, respectively (dollars in thousands):
December 31, 2021
December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities
     Operating cash flows from operating leases$28,147 $34,051 
     Operating cash flows from finance leases35 40 
     Financing cash flows from finance leases280 339 
Right-of-use assets obtained in exchange for lease obligations:
     Operating leases$14,043 $40,506 
December 31, 2021
December 31, 2020
Weighted Average Remaining Lease Term (in years)
     Operating leases8.798.85
     Finance leases2.682.69
Weighted Average Discount Rate
     Operating leases6.27 %6.68 %
     Finance leases5.80 %6.22 %
Schedule of Operating Lease Maturity
As of December 31, 2021, future minimum lease payments, as defined under ASC 842, for the following five fiscal years and thereafter were as follows (dollars in thousands):
Operating LeasesFinance LeasesTotal
2022$28,023 $253 $28,276 
202326,882 134 27,016 
202423,756 90 23,846 
202520,644 42 20,686 
202618,372 18,376 
Thereafter81,560 — 81,560 
Total lease payments$199,237 $523 $199,760 
Less: imputed interest(45,294)(36)(45,330)
Total$153,943 $487 $154,430 
Schedule of Finance Leases Maturity
As of December 31, 2021, future minimum lease payments, as defined under ASC 842, for the following five fiscal years and thereafter were as follows (dollars in thousands):
Operating LeasesFinance LeasesTotal
2022$28,023 $253 $28,276 
202326,882 134 27,016 
202423,756 90 23,846 
202520,644 42 20,686 
202618,372 18,376 
Thereafter81,560 — 81,560 
Total lease payments$199,237 $523 $199,760 
Less: imputed interest(45,294)(36)(45,330)
Total$153,943 $487 $154,430 
Schedule of Sale Leaseback Maturity Future minimum payments related to the Company's failed sale-leasebacks as of December 31, 2021 were as follows (dollars in thousands):
Tower SaleOtherTotal
2022$13,794 $1,650 $15,444 
202314,207 1,701 15,908 
202414,634 1,751 16,385 
202515,073 301 15,374 
202615,525 — 15,525 
Thereafter157,488 — 157,488 
$230,721 $5,403 $236,124 
Schedule of Lease Receivable, Maturity
Future minimum payments to be received under the Company's lessor arrangements as of December 31, 2021 were as follows (dollars in thousands):
Operating Leases
2022$221 
2023218 
2024134 
202594 
202673 
Thereafter52 
Total lease receivables$792