XML 34 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Indefinite-Lived Intangible Assets
The gross carrying amount and accumulated amortization of the Company’s intangible assets as of June 30, 2020 and December 31, 2019 are as follows (dollars in thousands):
 
 
Indefinite-Lived
 
Definite-Lived
 
Total
Gross Carrying Amount
 

FCC licenses
 
Trademarks
 
Affiliate and producer relationships
 
Broadcast advertising
 
Tower income contracts
 
Other
 
 
Balance as of December 31, 2019
 
$
830,490

 
$
19,921

 
$
130,000

 
$
32,000

 
$
13,721

 
$
11,191

 
$
1,037,323

Impairment charges
 
(4,509
)
 

 

 

 

 

 
(4,509
)
Assets held for sale (see Note 1)
 
(263
)
 
(16
)
 

 

 
(16
)
 
(11
)
 
(306
)
Dispositions
 
(52
)
 
(2
)
 

 

 
(1
)
 
(45
)
 
(100
)
Balance as of June 30, 2020
 
$
825,666

 
$
19,903

 
$
130,000

 
$
32,000

 
$
13,704

 
$
11,135

 
$
1,032,408

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Amortization
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2019
 
$

 
$

 
$
(18,712
)
 
$
(10,133
)
 
$
(2,414
)
 
$
(11,191
)
 
$
(42,450
)
Amortization Expense
 

 

 
(5,909
)
 
(3,200
)
 
(762
)
 

 
(9,871
)
Assets held for sale (see Note 1)
 

 

 

 

 
3

 
11

 
14

Dispositions
 

 

 

 

 

 
45

 
45

Balance as of June 30, 2020
 
$

 
$

 
$
(24,621
)
 
$
(13,333
)
 
$
(3,173
)
 
$
(11,135
)
 
$
(52,262
)
Net Book Value as of June 30, 2020
 
$
825,666

 
$
19,903

 
$
105,379

 
$
18,667

 
$
10,531

 
$

 
$
980,146


Schedule of Finite-Lived Intangible Assets
The gross carrying amount and accumulated amortization of the Company’s intangible assets as of June 30, 2020 and December 31, 2019 are as follows (dollars in thousands):
 
 
Indefinite-Lived
 
Definite-Lived
 
Total
Gross Carrying Amount
 

FCC licenses
 
Trademarks
 
Affiliate and producer relationships
 
Broadcast advertising
 
Tower income contracts
 
Other
 
 
Balance as of December 31, 2019
 
$
830,490

 
$
19,921

 
$
130,000

 
$
32,000

 
$
13,721

 
$
11,191

 
$
1,037,323

Impairment charges
 
(4,509
)
 

 

 

 

 

 
(4,509
)
Assets held for sale (see Note 1)
 
(263
)
 
(16
)
 

 

 
(16
)
 
(11
)
 
(306
)
Dispositions
 
(52
)
 
(2
)
 

 

 
(1
)
 
(45
)
 
(100
)
Balance as of June 30, 2020
 
$
825,666

 
$
19,903

 
$
130,000

 
$
32,000

 
$
13,704

 
$
11,135

 
$
1,032,408

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Amortization
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2019
 
$

 
$

 
$
(18,712
)
 
$
(10,133
)
 
$
(2,414
)
 
$
(11,191
)
 
$
(42,450
)
Amortization Expense
 

 

 
(5,909
)
 
(3,200
)
 
(762
)
 

 
(9,871
)
Assets held for sale (see Note 1)
 

 

 

 

 
3

 
11

 
14

Dispositions
 

 

 

 

 

 
45

 
45

Balance as of June 30, 2020
 
$

 
$

 
$
(24,621
)
 
$
(13,333
)
 
$
(3,173
)
 
$
(11,135
)
 
$
(52,262
)
Net Book Value as of June 30, 2020
 
$
825,666

 
$
19,903

 
$
105,379

 
$
18,667

 
$
10,531

 
$

 
$
980,146


Fair Value Measurement Inputs and Valuation Techniques Below are the key assumptions used in our interim impairment assessment:
 
 
June 30, 2020
Discount rate
 
8.0
 %
Long-term revenue growth rate
 
(0.75
)%
Mature operating profit margin for average stations in the markets where the Company operates
 
20% 30%