XML 72 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Treasury Stock
Additional Paid-In Capital
(Accumulated Deficit) Retained Earnings
Beginning balance (in shares) at Dec. 31, 2017     32,031,054   80,609 2,806,187    
Beginning balance at Dec. 31, 2017 $ (696,115)   $ 320   $ 1 $ (229,310) $ 1,626,428 $ (2,093,554)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (44,000)             (44,000)
Other 247           247  
Stock based compensation expense 231           231  
Net income 696,156              
Cancellation of Predecessor equity 649,620              
Ending balance (in shares) at Jun. 03, 2018     32,031,054   80,609 2,806,187    
Ending balance at Jun. 03, 2018 (739,637)   $ 320   $ 1 $ (229,310) 1,626,906 (2,137,554)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cancellation of Predecessor equity (in shares)     (32,031,054)   (80,609) (2,806,187)    
Cancellation of Predecessor equity (1,397,917)   $ (320)   $ (1) $ 229,310 (1,626,906)  
Elimination of accumulated deficit 2,137,554             2,137,554
Issuance of Successor common stock (in shares)     11,052,211 5,218,209        
Issuance of Successor common stock 264,394           264,394  
Issuance of Successor warrants 60,606           60,606  
Ending balance (in shares) at Jun. 04, 2018     11,052,211 5,218,209.000 0 0    
Ending balance at Jun. 04, 2018 325,000   $ 0 $ 0 $ 0 $ 0 325,000 0
Beginning balance (in shares) at Jun. 03, 2018     32,031,054   80,609 2,806,187    
Beginning balance at Jun. 03, 2018 (739,637)   $ 320   $ 1 $ (229,310) 1,626,906 (2,137,554)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock based compensation expense 3,404           3,404  
Net income 61,425             61,425
Issuance of Successor common stock (in shares)     28,363          
Conversion of Class B common stock (in shares)   1,692,849 1,692,849 (1,692,849)        
Exercise of warrants (in shares)     221,657 35,244        
Ending balance (in shares) at Dec. 31, 2018     12,995,080 3,560,604 0 0    
Ending balance at Dec. 31, 2018 389,829   $ 0 $ 0 $ 0 $ 0 328,404 61,425
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock based compensation expense 5,301           5,301  
Net income 61,257             61,257
Issuance of Successor common stock (in shares)     148,839 3,035        
Shares returned in lieu of tax payments (in shares)           68,658    
Shares returned in lieu of tax payments (1,171)         $ (1,171)    
Conversion of Class B common stock (in shares)     1,636,791 (1,636,791)        
Exercise of warrants (in shares)     900,729          
Ending balance (in shares) at Dec. 31, 2019     15,681,439 1,926,848 0 68,658    
Ending balance at Dec. 31, 2019 $ 455,216   $ 0 $ 0 $ 0 $ (1,171) $ 333,705 $ 122,682