XML 54 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fresh Start Accounting (Schedule of Adjustments Set Forth in the Statement of Financial Position) (Detail) - USD ($)
$ in Thousands
Jun. 04, 2018
Jun. 03, 2018
Current assets:    
Cash and cash equivalents   $ 108,480
Restricted cash   13,720
Accounts receivable   215,724
Trade receivable   5,221
Prepaid expenses and other current assets   49,912
Total current assets   393,057
Property and equipment, net   193,574
Broadcast licenses   1,203,809
Other intangible assets, net   75,056
Goodwill   135,214
Other assets   18,012
Total assets   2,018,722
Current liabilities:    
Accounts payable and accrued expenses   108,448
Total current liabilities   108,448
Other liabilities   2,801
Total non-current liabilities   2,801
Liabilities subject to compromise   2,647,110
Total liabilities   2,758,359
Stockholders' (deficit) equity:    
Predecessor treasury stock   (229,310)
Predecessor additional paid-in-capital   1,626,906
(Accumulated deficit) retained earnings   (2,137,554)
Total stockholders' (deficit) equity   (739,637)
Total liabilities and stockholders' (deficit)   2,018,722
Fresh-Start Adjustment, Assets    
Property and equipment, net $ 315,306 193,574
Goodwill (135,214)  
Fresh-Start Adjustment, Liabilities and Stockholders' Equity    
Net impact on retained earnings 2,306,203  
Current assets:    
Cash and cash equivalents 50,046  
Restricted cash 38,305  
Accounts receivable 215,724  
Trade receivable 5,221  
Prepaid expenses and other current assets 29,922  
Total current assets 339,218  
Property and equipment, net 315,306  
Broadcast licenses 918,500  
Other intangible assets, net 212,458  
Other assets 18,012  
Total assets 1,803,494  
Current liabilities:    
Accounts payable and accrued expenses 114,573  
Current portion of Term Loan 13,000  
Total current liabilities 127,573  
Term loan 1,287,000  
Other liabilities 24,126  
Deferred income taxes 39,795  
Total non-current liabilities 1,350,921  
Total liabilities 1,478,494  
Stockholders' (deficit) equity:    
Successor additional-paid-in-capital 325,000  
Total stockholders' (deficit) equity 325,000  
Total liabilities and stockholders' (deficit) 1,803,494  
Class A Common Stock    
Stockholders' (deficit) equity:    
Predecessor common stock   320
Class C Common Stock    
Stockholders' (deficit) equity:    
Predecessor common stock   $ 1
Fresh Start Adjustments    
Fresh-Start Adjustment, Assets    
Property and equipment, net 121,732  
Broadcast licenses (285,309)  
Other intangible assets, net 137,402  
Goodwill (135,214)  
Total assets (161,389)  
Fresh-Start Adjustment, Liabilities and Stockholders' Equity    
Accounts payable and accrued expenses (128)  
Total current liabilities (128)  
Term loan 18,017  
Other liabilities 13  
Deferred income taxes (10,642)  
Total non-current liabilities 7,388  
Total liabilities 7,260  
Net impact on retained earnings (168,649)  
Total stockholders' (deficit) equity (168,649)  
Total liabilities and stockholders' (deficit) (161,389)  
Reorganization Adjustments    
Current assets:    
Cash and cash equivalents (58,434)  
Restricted cash 24,585  
Accounts receivable 0  
Prepaid expenses and other current assets (19,990)  
Total current assets (53,839)  
Total assets (53,839)  
Current liabilities:    
Accounts payable and accrued expenses 6,253  
Current portion of Term Loan 13,000  
Total current liabilities 19,253  
Term loan 1,268,983  
Other liabilities 21,312  
Deferred income taxes 50,437  
Total non-current liabilities 1,340,732  
Liabilities subject to compromise (2,647,110)  
Total liabilities (1,287,125)  
Stockholders' (deficit) equity:    
Predecessor treasury stock 229,310  
Predecessor additional paid-in-capital (1,626,906)  
(Accumulated deficit) retained earnings 2,306,203  
Total stockholders' (deficit) equity 1,233,286  
Total liabilities and stockholders' (deficit) (53,839)  
Stockholders' (deficit) equity:    
Successor additional-paid-in-capital 325,000  
Reorganization Adjustments | Class A Common Stock    
Stockholders' (deficit) equity:    
Predecessor common stock (320)  
Reorganization Adjustments | Class C Common Stock    
Stockholders' (deficit) equity:    
Predecessor common stock $ (1)