XML 80 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Data (Details)
affiliate in Thousands, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 03, 2018
USD ($)
Jun. 30, 2019
USD ($)
affiliate
Jun. 03, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment
affiliate
Segment Reporting Information [Line Items]          
Number of reportable segments | segment         2
Affiliate stations | affiliate     8   8
Income tax expense (benefit) $ (2,600) $ 176,700 $ 17,000 $ 176,900 $ (16,800)
Successor Company          
Segment Reporting Information [Line Items]          
Net revenue 95,004   279,673   547,169
Segment adjusted EBITDA 28,550   70,088   120,429
Income tax expense (benefit) (2,606)   (17,026)   (16,841)
Non-operating (income) expense, including net interest expense (6,152)   (21,217)   (43,016)
Depreciation and amortization 4,379   13,545   28,135
Stock-based compensation expense 652   1,106    
(Loss) gain on sale or disposal of assets or stations 0   47,750   47,724
Gain on early extinguishment of debt 0       381
Net income 4,980   42,861   43,312
Successor Company | Radio Station Group          
Segment Reporting Information [Line Items]          
Net revenue 68,357   193,162   359,703
Successor Company | Westwood One          
Segment Reporting Information [Line Items]          
Net revenue 26,356   85,764   186,123
Successor Company | Operating Segments | Radio Station Group          
Segment Reporting Information [Line Items]          
Net revenue 68,357   193,162   359,703
Segment adjusted EBITDA 20,860   52,222   86,613
Successor Company | Operating Segments | Westwood One          
Segment Reporting Information [Line Items]          
Net revenue 26,356   85,764   186,123
Segment adjusted EBITDA 7,690   17,866   33,816
Successor Company | Corporate and Other          
Segment Reporting Information [Line Items]          
Net revenue 291   747   1,343
Successor Company | Adjustments to reconcile to GAAP measure          
Segment Reporting Information [Line Items]          
Corporate and other expense (2,435)   (8,269)   (16,806)
Non-operating (income) expense, including net interest expense (6,152)   (21,217)   (43,397)
Depreciation and amortization (4,379)   (13,545)   (28,135)
Stock-based compensation expense (652)   (1,106)   (2,314)
(Loss) gain on sale or disposal of assets or stations 0   47,750   47,724
Reorganization items, net 0   0   0
Gain on early extinguishment of debt 0       381
Acquisition-related and restructuring costs (6,941)   (13,024)   (15,801)
Franchise and state taxes (47)   (352)   (447)
Predecessor Company          
Segment Reporting Information [Line Items]          
Net revenue   190,245   453,924  
Segment adjusted EBITDA   46,378   95,219  
Income tax expense (benefit)   176,741   176,859  
Non-operating (income) expense, including net interest expense   495,981   465,718  
Depreciation and amortization   10,065   22,046  
Stock-based compensation expense   65   231 2,314
(Loss) gain on sale or disposal of assets or stations   (147)   (158)  
Gain on early extinguishment of debt       0  
Net income   701,157   696,156  
Predecessor Company | Radio Station Group          
Segment Reporting Information [Line Items]          
Net revenue   135,093   303,317  
Predecessor Company | Westwood One          
Segment Reporting Information [Line Items]          
Net revenue   54,924   149,715  
Predecessor Company | Operating Segments | Radio Station Group          
Segment Reporting Information [Line Items]          
Net revenue   135,093   303,317  
Segment adjusted EBITDA   39,824   76,009  
Predecessor Company | Operating Segments | Westwood One          
Segment Reporting Information [Line Items]          
Net revenue   54,924   149,715  
Segment adjusted EBITDA   6,554   19,210  
Predecessor Company | Corporate and Other          
Segment Reporting Information [Line Items]          
Net revenue   228   892  
Predecessor Company | Adjustments to reconcile to GAAP measure          
Segment Reporting Information [Line Items]          
Corporate and other expense   (6,137)   (14,707)  
Income tax expense (benefit)   176,741   176,859  
Non-operating (income) expense, including net interest expense   (387)   (483)  
Depreciation and amortization   (10,065)   (22,046)  
Stock-based compensation expense   (65)   (231)  
(Loss) gain on sale or disposal of assets or stations   (147)   (158)  
Reorganization items, net   (496,368)   (466,201)  
Gain on early extinguishment of debt       0  
Acquisition-related and restructuring costs   (734)   (2,455)  
Franchise and state taxes   (93)   (234)  
Local marketing agreement fees | Successor Company          
Segment Reporting Information [Line Items]          
Local marketing agreement fees 358   438   1,481
Local marketing agreement fees | Successor Company | Adjustments to reconcile to GAAP measure          
Segment Reporting Information [Line Items]          
Local marketing agreement fees $ (358)   $ (438)   $ (1,481)
Local marketing agreement fees | Predecessor Company          
Segment Reporting Information [Line Items]          
Local marketing agreement fees   702   1,809  
Local marketing agreement fees | Predecessor Company | Adjustments to reconcile to GAAP measure          
Segment Reporting Information [Line Items]          
Local marketing agreement fees   $ (702)   $ (1,809)