XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY Statement - USD ($)
$ in Thousands
Total
Common Stock
Class A common stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Beginning balance (in shares) (Predecessor Company) at Dec. 31, 2017   32,031,054 0 80,609 2,806,187    
Beginning balance (Predecessor Company) at Dec. 31, 2017 $ (696,115) $ 320 $ 0 $ 1 $ (229,310) $ 1,626,428 $ (2,093,554)
Net loss | Predecessor Company (44,000)           (44,000)
Net income | Predecessor Company 696,156            
Other | Predecessor Company 247         247  
Stock-based compensation expense | Predecessor Company 231         $ 231  
Ending balance (in shares) (Predecessor Company) at Jun. 03, 2018   32,031,054 0 80,609 2,806,187 1,626,906,000  
Ending balance (Predecessor Company) at Jun. 03, 2018 (739,637) $ 320 $ 0 $ 1 $ (229,310) $ 1,626,906 (2,137,554)
Beginning balance (in shares) (Predecessor Company) at Dec. 31, 2017   32,031,054 0 80,609 2,806,187    
Beginning balance (Predecessor Company) at Dec. 31, 2017 (696,115) $ 320 $ 0 $ 1 $ (229,310) $ 1,626,428 (2,093,554)
Cancellation of Predecessor Company stockholders' equity | Predecessor Company 649,620            
Ending balance (in shares) (Successor Company) at Jun. 30, 2018   12,396,395 3,908,989 0 0 325,652,000  
Ending balance (Successor Company) at Jun. 30, 2018 330,632 $ 0 $ 0 $ 0 $ 0 $ 325,652 4,980
Beginning balance (in shares) (Predecessor Company) at Mar. 31, 2018   32,031,054 0 80,609 2,806,187 1,626,594,000  
Beginning balance (Predecessor Company) at Mar. 31, 2018 (700,950) $ 320 $ 0 $ 1 $ (229,310)   (2,098,555)
Net loss | Predecessor Company (38,999)           (38,999)
Net income | Predecessor Company 701,157            
Other | Predecessor Company 108         $ 108  
Stock-based compensation expense | Predecessor Company 204         $ 204  
Ending balance (in shares) (Predecessor Company) at Jun. 03, 2018   32,031,054 0 80,609 2,806,187 1,626,906,000  
Ending balance (Predecessor Company) at Jun. 03, 2018 (739,637) $ 320 $ 0 $ 1 $ (229,310) $ 1,626,906 (2,137,554)
Cancellation of Predecessor equity (in shares) | Predecessor Company   (32,031,054)   (80,609) (2,806,187) (1,626,906,000)  
Cancellation of Predecessor Company stockholders' equity | Predecessor Company (1,397,917) $ (320)   $ (1) $ 229,310 $ (1,626,906) 0
Elimination of accumulated deficit | Predecessor Company 2,137,554           2,137,554
Issuance of common stock (in shares) | Predecessor Company   11,052,211 5,218,209 0      
Issuance of Successor common stock | Predecessor Company 264,394         264,394  
Issuance of Successor warrants | Predecessor Company 60,606         $ 60,606  
Ending balance (in shares) (Successor Company) at Jun. 04, 2018   11,052,211 5,218,209 0 0 325,000,000  
Ending balance (Successor Company) at Jun. 04, 2018 325,000 $ 0 $ 0 $ 0 $ 0 $ 325,000 0
Beginning balance (in shares) (Predecessor Company) at Jun. 03, 2018   32,031,054 0 80,609 2,806,187 1,626,906,000  
Beginning balance (Predecessor Company) at Jun. 03, 2018 (739,637) $ 320 $ 0 $ 1 $ (229,310) $ 1,626,906 (2,137,554)
Net income | Successor Company 4,980           4,980
Stock-based compensation expense | Successor Company 652         $ 652  
Conversion of Class B Common Stock (in shares) | Successor Company   1,344,184 (1,344,184)        
Exercise of warrants | Successor Company     34,964        
Ending balance (in shares) (Successor Company) at Jun. 30, 2018   12,396,395 3,908,989 0 0 325,652,000  
Ending balance (Successor Company) at Jun. 30, 2018 330,632 $ 0 $ 0 $ 0 $ 0 $ 325,652 4,980
Beginning balance (in shares) (Successor Company) at Dec. 31, 2018   12,995,080 3,560,604   0    
Beginning balance (Successor Company) at Dec. 31, 2018 389,829 $ 0 $ 0   $ 0 328,404 61,425
Net income | Successor Company 43,312           43,312
Stock-based compensation expense | Successor Company 2,314         2,314  
Issuance of common stock (in shares) | Successor Company   118,827 3,035        
Shares returned in lieu of tax payments (in shares) | Successor Company         67,833    
Shares returned in lieu of tax payments | Successor Company (1,156)       $ (1,156)    
Conversion of Class B Common Stock (in shares) | Successor Company   866,786 (866,786)        
Exercise of warrants | Successor Company   347,845          
Ending balance (in shares) (Successor Company) at Jun. 30, 2019   14,328,538 2,696,853   67,833    
Ending balance (Successor Company) at Jun. 30, 2019 434,299 $ 0 $ 0   $ (1,156) 330,718 104,737
Beginning balance (in shares) (Successor Company) at Mar. 31, 2019   13,992,145 2,812,006   34,704    
Beginning balance (Successor Company) at Mar. 31, 2019 390,855 $ 0 $ 0   $ (633) 329,612 61,876
Net income | Successor Company 42,861           42,861
Stock-based compensation expense | Successor Company 1,106         1,106  
Issuance of common stock (in shares) | Successor Company   50,581 0        
Shares returned in lieu of tax payments (in shares) | Successor Company         33,129    
Shares returned in lieu of tax payments | Successor Company (523)       $ (523)    
Conversion of Class B Common Stock (in shares) | Successor Company   115,153 (115,153)        
Exercise of warrants | Successor Company   170,659          
Ending balance (in shares) (Successor Company) at Jun. 30, 2019   14,328,538 2,696,853   67,833    
Ending balance (Successor Company) at Jun. 30, 2019 $ 434,299 $ 0 $ 0   $ (1,156) $ 330,718 $ 104,737