XML 83 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Data (Details)
$ in Thousands
3 Months Ended 4 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Jun. 03, 2018
USD ($)
Jun. 30, 2017
USD ($)
Sep. 30, 2018
segment
Sep. 30, 2017
USD ($)
Segment Reporting Information [Line Items]              
Number of reportable segments | segment           2  
Successor Company              
Segment Reporting Information [Line Items]              
Net revenue $ 282,254   $ 377,258        
Segment adjusted EBITDA 69,556   98,106        
Income tax expense (benefit) (5,078)   (7,684)        
Non-operating (income) expense, including net interest expense (25,564)   (31,716)        
Depreciation and amortization 14,142   18,521        
Stock-based compensation expense     1,783        
(Loss) gain on sale or disposal of assets or stations (34)   34        
Loss on early extinguishment of debt 0   0        
Net (loss) income 12,713   17,693        
Successor Company | Radio Station Group              
Segment Reporting Information [Line Items]              
Net revenue 196,357   264,714        
Successor Company | Westwood One              
Segment Reporting Information [Line Items]              
Net revenue 85,227   111,583        
Successor Company | Operating Segments | Radio Station Group              
Segment Reporting Information [Line Items]              
Net revenue 196,357   264,714        
Segment adjusted EBITDA 50,399   71,259        
Successor Company | Operating Segments | Westwood One              
Segment Reporting Information [Line Items]              
Net revenue 85,227   111,583        
Segment adjusted EBITDA 19,157   26,847        
Successor Company | Corporate and Other              
Segment Reporting Information [Line Items]              
Net revenue 670   961        
Successor Company | Adjustments to reconcile to GAAP measure              
Segment Reporting Information [Line Items]              
Corporate and other expense (7,452)   (9,887)        
Non-operating (income) expense, including net interest expense (25,564)   (31,716)        
Local marketing agreement fees     (1,364)        
Depreciation and amortization (14,142)   (18,521)        
Stock-based compensation expense (1,131)   (1,783)        
(Loss) gain on sale or disposal of assets or stations (34)   (34)        
Reorganization items, net     0        
Loss on early extinguishment of debt 0   0        
Acquisition-related and restructuring costs (2,738)   (9,679)        
Franchise and state taxes 302   255        
Predecessor Company              
Segment Reporting Information [Line Items]              
Net revenue   $ 287,240   $ 453,924 $ 841,801   $ 841,801
Segment adjusted EBITDA   70,757   95,219     193,938
Income tax expense (benefit)   (5,257)   176,859     (6,465)
Non-operating (income) expense, including net interest expense   (36,400)   465,718     (104,763)
Depreciation and amortization   15,208   22,046     47,610
Stock-based compensation expense 1,131 354   231     1,422
(Loss) gain on sale or disposal of assets or stations   83   (158)     2,585
Loss on early extinguishment of debt   (1,063)   0     (1,063)
Net (loss) income   1,274   696,156     (449)
Predecessor Company | Radio Station Group              
Segment Reporting Information [Line Items]              
Net revenue   202,852   303,317     585,050
Predecessor Company | Westwood One              
Segment Reporting Information [Line Items]              
Net revenue   83,778   149,715     254,867
Predecessor Company | Operating Segments | Radio Station Group              
Segment Reporting Information [Line Items]              
Net revenue   202,852   303,317 585,050    
Segment adjusted EBITDA   52,770   76,009     148,794
Predecessor Company | Operating Segments | Westwood One              
Segment Reporting Information [Line Items]              
Net revenue   83,778   149,715 254,867    
Segment adjusted EBITDA   17,987   19,210     45,144
Predecessor Company | Corporate and Other              
Segment Reporting Information [Line Items]              
Net revenue   610   892 $ 1,884    
Predecessor Company | Adjustments to reconcile to GAAP measure              
Segment Reporting Information [Line Items]              
Corporate and other expense   (8,992)   (14,707)     (26,039)
Income tax expense (benefit)   (5,257)   176,859     (6,465)
Non-operating (income) expense, including net interest expense   (35,335)   (483)     (103,700)
Local marketing agreement fees       (1,809)     (8,137)
Depreciation and amortization   (15,208)   (22,046)     (47,610)
Stock-based compensation expense   (354)   (231)     (1,422)
(Loss) gain on sale or disposal of assets or stations   83   (158)     2,585
Reorganization items, net       466,201     0
Loss on early extinguishment of debt   (1,063)   0     (1,063)
Acquisition-related and restructuring costs   (499)   (2,455)     (2,116)
Franchise and state taxes   (141)   (234)     (420)
Local marketing agreement fees | Adjustments to reconcile to GAAP measure              
Segment Reporting Information [Line Items]              
Local marketing agreement fees   (2,717)          
Local marketing agreement fees | Successor Company              
Segment Reporting Information [Line Items]              
Local marketing agreement fees 1,006   $ 1,364        
Local marketing agreement fees | Successor Company | Adjustments to reconcile to GAAP measure              
Segment Reporting Information [Line Items]              
Local marketing agreement fees $ (1,006)            
Local marketing agreement fees | Predecessor Company              
Segment Reporting Information [Line Items]              
Local marketing agreement fees   $ 2,717   $ 1,809     $ 8,137